|
i
<br /> Form: PF-I DEPARTMENT OF THE INTERIOR
<br /> BUREAU OF RECLAMATION REGION _7______
<br /> OFFICIAL ESTIMATE OF TOTAL PROJECT COST
<br /> Dote of Estimate
<br /> INSTRUCTIONS FOR USE OF THIS PriCBS as of__jAZL %ry_l9-49-_ -.--
<br /> FORM ARE CONTAINED IN MANUAL _ tiUNNiSQ :LdtKAN3AS PR0J E C T SHEET OF 1 SHEETS
<br /> VOL. XXTd C14. 2.1 "PROJECT COST ESTIMATES"
<br /> DETAIL OF CURRENT ESTIMATE OF PROJECT COST
<br /> CLASS 81 ( PREVIOUS LABOR a MATERIALS CURRENT
<br /> f ACCOUNT PROPERTY AND DESCRIPTION LAND a MATERIALS a TEMPORARY INVESTIGATION AbMiNiSTRATIVE
<br /> BY BY EQUIPMENT
<br /> OFFICIAL CONSTRUCTION a a OFFICIAL
<br /> �- LAND RIGHTS PERMANENTLY 6ENERAL
<br /> lJ REFERENCE ESTI MATE CONTRACTOR GOVERNMENT INSTALLED PROPERTY ENGINEERING EXPENSES ESTIMATE
<br /> (4) 5) ._ __. {61-- _.-(7) (8)_-_ _ (9) _ (10) (11) -
<br /> -
<br /> Sepa�oQm4nta� � :.Ap_en__-__2_2,.804__�o.-fit, --_--___ . __ _--- ___ ___- --- t_ - - --- ._. ___._ __ . __600,000. _ __. ,'�57,000 -- ._ __ 2.Q3�000 -= -L-_i761 Q00_ - __10a,000 �61910�000
<br /> -+ 842,000 -_ 120.,000- --- 7,07�,000
<br /> ----
<br /> 1,0�-__ 1`w.t�.__.Irk-o&-BAa$rvoir_EaliLrvaioat 26II,o0Q_&a.-tt. _ _ __ �_ _ 136,A00__. __7,764,000 -- .--- _ _ -- -- -- , 391- ,_. � �-- --_. _ __ _ -_ __476,000- -_ 1 ] 00� _l62 Q00_ _-9 677 4Q0
<br /> aiz._--400,D40_an.-£t_ ---- ------ --- ._ _ - - j - -- - - - _ 946,000 .4 32,930,000 -' - - - 3,657.OQQ-- ----------- - -6_,2 25,000 -- -74?1000_- 43.505.000
<br /> _Casan4`le_an&-CCknduita--- - - -_
<br /> 05.01 �tstr`(1r._esJc=_AIrEg�n-Carnal-_-_ MOO—c.f.e.____- -- -----__- ----___ - __ _ - _ ____ _ _ _ _.153,000 _ _ __ _ .-- --22,Q00_ 25,00 4,909_
<br /> _ -------- -- -13,227,000_ _._ _ ___ --1,?BByQOQ-- ----------- -------- ----2,Q47,0 _._____-293, -17,3.33,000-
<br /> 05403;,. - My-lde- -uune.t__-80Q_a_..f.s,
<br /> aQ4 ___ ...Sn�rsien Can>!►L.-__flOQ__n.f.e�.___ __._ _ - - -_ _ _ 642,000 _ -. _ __ __ .51,000 _-. - -___. 97-'.M- -.---_ __14,000 ---__B04,0Q0._
<br /> -------
<br /> _D5..0;i_ lbert._Pawer canal --300 .a.f.e.____---_ ___-- -__.--_- __- ._.- -- _ 11000 1,373,000 -.51,000 _. ___ __ _ ___ A 199,000-_ -- -_ ._ MOW-
<br /> to Gr&nita-Pcwar-C&n&l--- 1,.000_.o.-t.e.___------- ._ _ - __ . _ __ _ _._____ _.__ 752,000 ; ___ _ __ ._ .----290,000-- --. _._ _ ._---- -- _ ---_146,000- _---_- .__21,D00_ _. 1,209,DQQ
<br /> '> 5-.Q7 aa_ex'_ Canal_-_ 600 n_..f.S. ___ .__ ____ _ i 1,113,000 ' _ _ 366.000. _ _-- __-- -- _� _ __ _207-,000- -----._ --30,000-_ 1r71$,000-
<br /> ,; 214,000 . _ _ 4?,000-- - --- ---_ _ _ __.38,000_ _.-_ _ 5,000
<br /> `D.5_.DB._ WLpka ston_Power.._Ganal _600--c.f.-a. -----___ . _ _ __ .__ _ _ .__ _ 1,000 _ 1.559,000 ---__ _ ---------_9@,000-_�---------- ----- .�__..-----232,009_ -_ --33,000 ---1,-92
<br /> 2,000 1,1 .000 _ - 194,000
<br /> 45�10_ _Pt'131oe�os�'k,.�sTs�hs�Q�P_ot!veL_0e►n,a,l__ 760 a.fln. - ----- - , r
<br /> J_ohuam-to.-SAIlds_Power_--Canal_ 1,000 a.f.n. _ ---- _ 1,704,000 _260,000-- _ 275,000 --- -_--_391000__ ----_-2,278,000-
<br /> �4� __ t►�lk OLQSIk_J1Sera�.Qi1L.-_33-5 _. _:.�._---____----.-- --- _ - __. __ _ _ _ 661000 - -_-- - 11,000.__. - -_------____ - __ _11,000- . ___ -*----1,000_ ___----89'D0c)
<br /> _._284,000 ___ -67,000 _ - _ 460,000_- - ---_._25,000. _-_- 117,000_
<br /> - ranite P�!1�F,lao,nt_-.--19,2QQ_kR_----_---------__- --_ _._ . _ _ _ �_.. _ _ _ 655,000-� - 154.000_. ___1,060 .00(Z_ .-_ 5.8,OOQ__ __----___270,000 -_ _38,000_ ___2_,,2.35,004
<br /> -° _ z449.__po �z'P1t_._l�S00__1ca►___ __.__.__ _ _ _ + - - - 572,000 135,000 _ _ 925,000 _ -- _50,00 _ 235,000_ 54,000 ----1,951,000- I
<br /> Q
<br /> 403.000 $ 95,000 -._- - ---_36.000_ -------__24,000-----__,1,37-(L000
<br /> 1L0� f�?!4n Par►e.�lant _- b.000.__)'�► ____---______-_____------ _ _ i _ .__ - _ - - __ _ 623,000 147,Q00- - ---� 00$,000__ _ __------55,Q00 ---_.267,Q00- -------37,000_ _.2,127,00
<br /> 164,000 - _ . 1.132 -OQO._ _. _. _$2 000-- -- 288. 000 -- -41 000 2,387,000
<br /> 1,Q7 _fib1Q_Po�rerpant_-11,S?00 1nlr -_-. .. _ - - .__ _. _-------_ _ .__ -__ !i8 ,.,00Q._ 113.000_ 7_781000_ 42,000_ 298z000_+____- 28,000 �640�000
<br /> -- - -- - -
<br /> chC.da __--__ --__--- -- ------------------- - - _ -- -- - -.902,000- -__120,Q00--- --1,924,000 - - -.6Q1000 ---421,000 ----80,000 3,487,OU0
<br /> ', ___14t ma1A1 .Qn fi.Ol t_ 11�st<,_+ - 237,000 _ -- ----_--142,000 __$:288,000
<br /> --- 6 - , _ -- . ,000
<br /> t _ 0�
<br /> Lamp-at-Qr.Ajl to-- 243,000 34,000 _ I
<br /> s_and._utilitie.rl --_- _ __ _ _____._ _._ I _ _ _ _.. _ - - 35,000 __. __ 8,000- __---34,004 -_----__-- - _-------_lO,QOQ- - --__--__ 2,000_ -_----- 87,-000_
<br /> 154,000 18,000_________Bl,OQ4_ _----------- _---------3fi,00O _ -__$,Q00_ _294,0Q0__ z:
<br /> Couatrt� IiiQA_g R¢ __.-_-- ra _ _._----------____-_- --_ _ - - -�_-_ - _---.__---_- _}______ _ 713.000.-
<br /> 691000 - - -?.D�-- ----- ---- _ -1Q,90 21000-
<br /> Recreation _ -__-_-- __-------------------- - -- ---_- ----- ----- - -- -------- 91,Q00- - _ -7,.00Q__ _-w 3_7..0Q0-
<br /> -_-- --Qgnration.and.snalntananoe_during__nonstructi
<br /> ._. -Subtatid f or Proj,a _9220365,000 ___-__L907,000_. -_ 1619921OO.p 1608,000 __2.�231,000-- -_131�b5S,000
<br /> a d v n xat e f r t 1 r
<br /> ° gl redo 8.P ingg.a _-_ _ __ ___-- - $,OOO ._� 373,000 - 139 000 _-- 72 000 10 000 597 000
<br /> 435,000_- _;. 7,489,000 b,933.,00Q ---_! _1a097_,000 __„157,000_ 9 09110CI0Subtotal _
<br /> -__--- -------- _ ----- ------ - -- - _ ----435.000_ -___1�842,000 - - - - - -- _ --8,072,000_ -------- 1►169,000
<br /> --- ---- - 16?L000-,---916881000
<br /> 8 4 90 3 42?° 16 7? 2' 3 8 14 24 0
<br /> rLLJ
<br />
|