Laserfiche WebLink
Yuma County Water Authority Public Improvement District Agenda Item 26d <br />November 10 , 2008 <br />Page 7 of 7 <br /> <br /> <br /> <br />Table 2 shows the Financial Ratios for the Yum a County PID . <br /> <br />Table 2. Financial Ratios <br />Current Future w/ <br />Financial Ratio <br /> Project /Loan <br />1 00 % <br />Operating Ratio (revenues/expenses) <br />N/A ( Average ) <br /> weak: <100% - average: 100% - 120% - strong: >120% <br />$ 1 .1 M/ 1 .1 M <br />Debt Service Coverage Ratio <br />1 00 % <br />(revenues - exp enses)/debt service <br />N/A ( Average ) <br />$ 1 .1 - 0M / 1 .1 M <br /> weak: <100% - average: 100% - 120% - strong: >120% <br />0 % * <br />Cash Reserves to Current Expenses <br />N/A ( Weak ) <br /> weak: <50% - average: 50% - 100% - strong: >100% <br />$ 0 M/ 1 .1 M <br />$ 4 00 / AF <br />Annual Operating Cost per Acre - Foo t (based on 2,500 AF) <br />N/A (Weak) * * <br />weak: >$ 20 - average: $ 10 - $2 0 - strong: <$ 10 <br />$ 1 M/ 2.5 K <br /> * Yuma County PID will begin generating cash and emergency reserve funds in 2009 <br />** Comparisons not accurate since this is Compact water delivery <br /> <br />: As security for the loan, the Yuma County PID will pledge its tax assessment revenues, <br />Collateral <br />b acked by an assessment covenant and annual reporting. This security is in compliance with CWCB <br />Financial Policy 5 (Collateral) . <br />Staff Recommendation <br /> <br /> <br />St aff recommends the Board approve a loan not to exceed $ 9,595 ,000 ($ 9,5 00,000 for P roject costs <br />and $ 95, 000 for the 1% Loan Service Fee) to the Yuma County Water Authority Public <br />Improvement District for the purchase of the water rights in the North Fork of the Republican River <br />using funds from the Severance Tax Trust Fund Perpetual Base Account. The loan amount shall not <br />exceed 90% of Project expenses. The loan terms shall be 20 year at an interest rate of 2. 25 % per <br />annum. Security for the loan shall be in compliance with CWCB Financial Policy 5. <br /> <br /> <br /> <br /> <br />Email copy: Robin Wiley , Commissioner <br />Steve Sims, Legal Counsel <br /> Susan Schneider & Amy Stengel, Colorado A <br /> <br />Attachment: Water Project Construction Loan Program Project Data Sheet <br /> <br />