Laserfiche WebLink
<br />GRANBY #12 PRELIMINARY BUDGET <br /> <br />ENGINEERING SERVICES <br /> <br />1 Field Investigation <br /> a. Surveying $ 3,000.00 <br /> b. Drilling - 4 holes with sampling $ 6,500.00 <br /> c. Test pits - one in old slough, one at the toe right of outlet and <br /> borrow area with samples (assume owner provided backhoe) $ 1,500.00 <br />2 Laboratory Testing <br /> a. Standard Properties - all samples including moisture/density of <br /> undisturbed samples $ 1,600.00 <br /> b. Triaxial Shear Strength Tests - one embankment, one foundation as a <br /> minimum, one borrow $ 5,500.00 <br /> c. Proctor Compaction Test - borrow samples $ 200.00 <br /> d. Permeability tests - one embankment, one foundation as a minimum $ 1,400.00 <br />3 Engineering Analysis <br /> a. Flow Net Analysis $ 1,200.00 <br /> b. Stability Analysis $ 1,200.00 <br /> c. Repair Alternatives $ 1,000.00 <br />4 Design Package Preparation <br /> a. Geotechnical Report $ 2,000.00 <br /> b. Design Report $ 2,000.00 <br /> c. Plans and Specifications $ 10,000.00 <br />5 Construction Oversight <br /> a. Field AZ/QC Testing (assumes 60 calendar days) $ 20,000.00 <br /> b. Engineer Site Inspections - 1 initial, 1 during, 1 final as a minimum $ 3,000.00 <br /> c. As-built drawings and final construction report $ 4,000.00 <br /> TOTAL ENGINEERING $ 64,100.00 <br />CONSTRUCTION OF REPAIR ALTERNATIVE <br /> UNIT QUANTITY UNIT PRICE TOTAL <br /> Filter Drain System <br /> Chimney Drain c.Y. 635 $ 100.00 $ 63,500.00 <br /> Toe Drain and Collector Pipe L.F. 520 $ 30.00 $ 15,600.00 <br /> Outlet pipe sand diaphragm L.S. 1 $ 3,000.00 $ 3,000.00 <br /> Extend Outlet Pipe L.F. 30 $ 150.00 $ 4,500.00 <br /> Concrete Outlet Structure L.S. 1 $ 10,000.00 $ 10,000.00 <br /> Earthwork <br /> Remove and Replace Topsoil c.Y. 400 $ 15.00 $ 6,000.00 <br /> Embankment Preparation L.S. 1 $ 3,000.00 $ 3,000.00 <br /> Slope Buttress c.Y. 2200 $ 20.00 $ 44,000.00 <br /> Mobilization L.S. 1 $ 30,000.00 $ 30,000.00 <br /> TOTAL $ 179,600.00 <br /> CONTINGENCY 20% $ 35,920.00 <br /> TOTALCONSTRUcnON $ 215,520.00 <br /> TOTAL ENGINEERING $ 64,100.00 <br /> TOTAL PROJECT BUDGET $ 279,620.00 <br />