<br />CWCB
<br />Grant
<br />Reques
<br />ffi
<br />
<br />(In-Kind)
<br />Jessica Gonifa
<br />HOURS SUB
<br />$45.50 TOTAL
<br />
<br />City of Evans Staff
<br />Cameron Parrott
<br />HOURS SUB
<br />$45.44 TOTAL
<br />
<br />CWS
<br />Clay Kimmi
<br />HOURS - SUB
<br />$100 TOTAL
<br />
<br />CWS
<br />Val Flory
<br />HOURS
<br />$105
<br />
<br />CWS
<br />Steve Nguyen
<br />HOURS SUB
<br />$140 TOTAL
<br />
<br />ATTACHMENT C
<br />
<br />Project Fee Estimate
<br />City of Evans Water Conservation Plan
<br />
<br />$1,800
<br />$205
<br />$350
<br />$560
<br />$205
<br />$520
<br />$3,640
<br />
<br />City Cash
<br />Contribution
<br />ffi
<br />
<br />Total
<br />
<br />$2,243
<br />$452
<br />$703
<br />$1,253
<br />$432
<br />$701
<br />$5,783
<br />
<br />Misc
<br />Costs
<br />ffi
<br />
<br />SUB
<br />TOTAL
<br />
<br />$0
<br />$25
<br />$0
<br />$199
<br />$25
<br />$50
<br />$298
<br />
<br />Jody Poe
<br />HOURS
<br />$24.83
<br />
<br />8
<br />1
<br />2
<br />12
<br />
<br />$0
<br />$0
<br />$0
<br />$364
<br />$46
<br />$0
<br />$410
<br />
<br />$182
<br />$91
<br />$91
<br />$0
<br />$91
<br />$0
<br />$454
<br />
<br />4
<br />2
<br />2
<br />
<br />2
<br />
<br />10
<br />
<br />Smith
<br />
<br />SUB
<br />TOTAL
<br />
<br />$262
<br />$131
<br />$262
<br />$131
<br />$65
<br />$131
<br />$981
<br />
<br />Ea
<br />HOURS
<br />$65.42
<br />
<br />4
<br />2
<br />4
<br />2
<br />1
<br />2
<br />15
<br />
<br />$400
<br />$100
<br />$0
<br />$0
<br />$100
<br />$100
<br />$700
<br />
<br />SUB
<br />TOTAL
<br />
<br />$840
<br />$105
<br />$210
<br />$420
<br />$105
<br />$420
<br />$2,100
<br />
<br />8
<br />1
<br />2
<br />4
<br />1
<br />4
<br />20
<br />
<br />$560
<br />$0
<br />$140
<br />$140
<br />$0
<br />$0
<br />$840
<br />
<br />ITEMS OF WORK
<br />TASK A - Develop Water Conservation Plan
<br />Step 1 - Profile of Existing Water System
<br />1.1 Profile Existing Water System
<br />2 Identify Sources of Water
<br />3 Identify System Limitations
<br />4 Characterize Water Costs and Pricing
<br />5 Review Current Policies and Planning Initiative
<br />
<br />Demand
<br />
<br />Use and Forecas
<br />
<br />Step 2 - Characterize Wate
<br />2.1 Characterize Current '^
<br />2.2 Select Forecasting Method
<br />2.3 Prepare Demand Foreca
<br />
<br />$1,800
<br />$105
<br />$1,380
<br />$3.285
<br />
<br />$960
<br />$960
<br />$960
<br />$2,880
<br />
<br />$2,260
<br />$170
<br />$1,733
<br />$4,163
<br />
<br />$1 ,403
<br />$1 ,403
<br />$1 ,403
<br />$4,210
<br />
<br />$199
<br />$0
<br />$0
<br />$199
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />$0
<br />$0
<br />$91
<br />$91
<br />
<br />$182
<br />$182
<br />$182
<br />$545
<br />
<br />2
<br />2
<br />
<br />4
<br />4
<br />4
<br />12
<br />
<br />$262
<br />$65
<br />$262
<br />$589
<br />
<br />$262
<br />$262
<br />$262
<br />$785
<br />
<br />4
<br />1
<br />4
<br />9
<br />
<br />4
<br />4
<br />4
<br />12
<br />
<br />$400
<br />$0
<br />$400
<br />$800
<br />
<br />$400
<br />$400
<br />$400
<br />$1,200
<br />
<br />4
<br />4
<br />4
<br />12
<br />
<br />$1,260
<br />$105
<br />$420
<br />$1,785
<br />
<br />$420
<br />$420
<br />$420
<br />$1,260
<br />
<br />12
<br />1
<br />4
<br />17
<br />
<br />4
<br />4
<br />4
<br />12
<br />
<br />$140
<br />$0
<br />$560
<br />$700
<br />
<br />$140
<br />$140
<br />$140
<br />$420
<br />
<br />Step 3 - Profile Proposed Facilities
<br />3.1 Identify and Cost Potential Facility Needs
<br />3.2 Prepare an Incremental Cost Analysis
<br />3.3 Develop Preliminary Capacity and Costs Foreca
<br />
<br />$1 ,220
<br />$105
<br />$1,325
<br />
<br />$1,531
<br />$105
<br />$1,636
<br />
<br />$50
<br />$0
<br />$50
<br />
<br />$0
<br />$0
<br />$0
<br />
<br />$0
<br />$0
<br />$0
<br />
<br />$262
<br />$0
<br />$262
<br />
<br />$100
<br />$0
<br />$100
<br />
<br />$840
<br />$105
<br />$945
<br />
<br />$280
<br />$0
<br />$280
<br />
<br />Step 4 - Identify Conservation Goals
<br />4.1 Develop Water Conservation Goal
<br />4.2 Document the Goal Development Proce
<br />
<br />Step 5 -Identify Conservation Measures and Programs
<br />5.1 Identify Conservation Measures and Programs
<br />5.2 Develop and Define Screening Criteria
<br />5.3 Screen Conservation Measures and Programs
<br />
<br />$2,720
<br />$310
<br />$3,000
<br />$6,030
<br />
<br />$830
<br />$3,070
<br />$1,820
<br />$420
<br />$870
<br />$7,010
<br />
<br />$3,081
<br />$441
<br />$3,402
<br />$6,924
<br />
<br />$1,052
<br />$3,383
<br />$2,133
<br />$531
<br />$1,272
<br />$8,371
<br />
<br />$99
<br />$0
<br />$50
<br />$149
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />$50
<br />$50
<br />
<br />2
<br />6
<br />
<br />$0
<br />$0
<br />$91
<br />$91
<br />
<br />$91
<br />$182
<br />$182
<br />$46
<br />$91
<br />$592
<br />
<br />2
<br />2
<br />
<br />2
<br />4
<br />4
<br />1
<br />2
<br />13
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />$262
<br />$131
<br />$262
<br />$654
<br />
<br />$131
<br />$131
<br />$131
<br />$65
<br />$262
<br />$720
<br />
<br />4
<br />2
<br />4
<br />10
<br />
<br />$200
<br />$100
<br />$200
<br />$500
<br />
<br />$200
<br />$200
<br />$0
<br />$0
<br />$100
<br />$500
<br />
<br />$840
<br />$210
<br />$2,520
<br />$3,570
<br />
<br />$630
<br />$2,730
<br />$1,680
<br />$420
<br />$630
<br />$6,090
<br />
<br />8
<br />2
<br />24
<br />34
<br />
<br />6
<br />26
<br />16
<br />4
<br />6
<br />58
<br />
<br />$1 ,680
<br />$0
<br />$280
<br />$1,960
<br />
<br />$0
<br />$140
<br />$140
<br />$0
<br />$140
<br />$420
<br />
<br />12
<br />
<br />2
<br />14
<br />
<br />Step 6 - Evaluate and Select Conservation Measures and Programs
<br />6.1 Create Combinations of Measures and Programs
<br />6.2 Estimate Costs and Water Savings of Conservation Option
<br />6.3 Compare Benefits and Co
<br />
<br />$970
<br />$980
<br />$560
<br />$420
<br />$980
<br />$3,910
<br />
<br />$1,035
<br />$1,111
<br />$691
<br />$485
<br />$1,606
<br />$4,928
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />2
<br />2
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />$364
<br />$364
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />$65
<br />$131
<br />$131
<br />$65
<br />$262
<br />$654
<br />
<br />1
<br />2
<br />2
<br />1
<br />4
<br />10
<br />
<br />$200
<br />$0
<br />$0
<br />$0
<br />$0
<br />$200
<br />
<br />$630
<br />$840
<br />$420
<br />$420
<br />$840
<br />$3,150
<br />
<br />6
<br />8
<br />4
<br />4
<br />8
<br />30
<br />
<br />$140
<br />$140
<br />$140
<br />$0
<br />$140
<br />$560
<br />
<br />Conservation Measures and Programs
<br />
<br />Integrate Resources and Modify Forecasts
<br />
<br />7.2 Identify Project Specific Saving
<br />7.3 Revise Supply-Capacity Foreca
<br />
<br />Sele
<br />
<br />Step 7
<br />
<br />6.5
<br />
<br />$1 ,120
<br />$205
<br />$520
<br />$205
<br />$205
<br />$2,255
<br />
<br />$1,473
<br />$427
<br />$651
<br />$270
<br />$270
<br />$3,091
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />$91
<br />$91
<br />$0
<br />$0
<br />$0
<br />$182
<br />
<br />8
<br />8
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />$262
<br />$131
<br />$131
<br />$65
<br />$65
<br />$654
<br />
<br />4
<br />2
<br />2
<br />1
<br />1
<br />10
<br />
<br />$0
<br />$100
<br />$100
<br />$100
<br />$100
<br />$400
<br />
<br />$840
<br />$105
<br />$420
<br />$105
<br />$105
<br />$1,575
<br />
<br />8
<br />1
<br />4
<br />1
<br />1
<br />15
<br />
<br />$280
<br />$0
<br />$0
<br />$0
<br />$0
<br />$280
<br />
<br />Step 8 - Develop Implementation Plan
<br />8.1 Develop Implementation Schedule
<br />8.2 Develop Plan for Public Participation in Implementation
<br />8.3 Develop Plan for Monitoring and Evaluation Processes
<br />8.4 Develop Plan for Updating and Revising the Conservation Plan
<br />8.5 Define Plan Adoption Date/Plan Completed Date/Plan Approved Date
<br />
<br />Step 9 - Monitor, Evaluate, and Revise Conservation Activities
<br />9.1 Implement the Plan
<br />
<br />$345
<br />$345
<br />$30,680
<br />
<br />$410
<br />$410
<br />$39,518
<br />
<br />$0
<br />$0
<br />$745
<br />
<br />o
<br />30
<br />
<br />$0
<br />$0
<br />$1~38
<br />
<br />o
<br />36
<br />
<br />$0
<br />$0
<br />$1~9
<br />
<br />o
<br />24
<br />
<br />$65
<br />$65
<br />$5,364
<br />
<br />1
<br />1
<br />82
<br />
<br />$100
<br />$100
<br />$4,500
<br />
<br />1
<br />1
<br />45
<br />
<br />$105
<br />$105
<br />$20,580
<br />
<br />1
<br />1
<br />96
<br />
<br />$140
<br />$140
<br />$5,600
<br />
<br />1
<br />1
<br />40
<br />
<br />TASKA TOTAL
<br />
<br />$1,960
<br />$1,960
<br />$3.920
<br />
<br />$965
<br />$97
<br />$910
<br />$1,972
<br />$36,572
<br />$31,572
<br />
<br />$2,585
<br />$2,585
<br />$5,171
<br />
<br />$965
<br />$97
<br />$1,041
<br />$2,103
<br />$46,792
<br />
<br />$965
<br />$97
<br />
<br />$0
<br />$0
<br />$0
<br />
<br />$182
<br />$182
<br />$364
<br />
<br />$182
<br />$182
<br />$364
<br />
<br />$262
<br />$262
<br />$523
<br />
<br />$0
<br />$0
<br />$0
<br />
<br />$840
<br />$840
<br />$1,680
<br />
<br />8
<br />8
<br />i"6
<br />
<br />$1 ,120
<br />$1 ,120
<br />$2,240
<br />
<br />8
<br />8
<br />i"6
<br />
<br />Meeting w/City Council to discuss potential
<br />Public Meeting to solicit feedback
<br />TASK B TOTAL
<br />General Project Expenses
<br />Reproduction of Reports - 10 copies x $80/
<br />Travel - 5 meetings x $0.556/mi x 35 mi
<br />Phone conf. with CWCB after final review and incorporate commen
<br />GENERAL PROJECT EXPENSES TOTAL
<br />TOTAL FEE
<br />
<br />measures/programs
<br />
<br />opy + 3 hours x $55/h
<br />
<br />17
<br />
<br />$5,000
<br />
<br />$1,062
<br />$1,062
<br />
<br />$0
<br />$0
<br />$745
<br />
<br />o
<br />30
<br />
<br />$0
<br />$0
<br />$2"7002
<br />
<br />o
<br />44
<br />
<br />$0
<br />$0
<br />$1"7454
<br />
<br />o
<br />32
<br />
<br />$131
<br />$131
<br />$6,019
<br />
<br />2
<br />2
<br />92
<br />
<br />$0
<br />$0
<br />$47500
<br />
<br />o
<br />45
<br />
<br />$630
<br />$630
<br />$22,890
<br />
<br />6
<br />6
<br />218
<br />
<br />$280
<br />$280
<br />$8,120
<br />
<br />2
<br />2
<br />58
<br />
<br />Water Solutions, Inc.
<br />CWCS Water Conservation Planning Grant Application
<br />
<br />@Clea
<br />Evans
<br />
|