Laserfiche WebLink
<br />; .~ <br /> <br />. .:; <br /> <br />. <br /> <br />. <br /> <br />. <br /> <br />ESTIMATED BUDGET <br />TASK III: SEEDING PROGRAM TARGETING EFFECTIVENESS <br /> <br />1 October 1986 - 30 June 1987 <br /> <br />SALARIES: <br /> <br />R, Stone, Research Scientist <br />W, Albright, Chemist <br />Field/Computing technician <br />(TBD) <br /> <br />1.0 mm <br />1,25 mm <br /> <br />3,5 mm <br /> <br />Total Salaries: <br /> <br />FRINGE BENEFITS: <br /> <br />Professional @ 32,2% x $6,880 <br />Technical & Classified @ 30,4% x $5,863 <br /> <br />Total Fringe Benefits: <br /> <br />TRAVEL: <br /> <br />Field vehicle, 3,000 mi @ $O,35/mi <br />Field per diem 39 days @ $21/day <br /> <br />Total Travel: <br /> <br />OPERATING: <br /> <br />Office operations, 8 mos @ $105/mo <br />Field supplies <br />Chemical analysis (Ag target analysis, <br />12 sites, 15 samples/profile <br />5 trips, 900 samples) <br /> <br />Total Operating: <br /> <br />INDIRECT COSTS: <br /> <br />73,8% x $62,452 (MTDC) <br /> <br />TOTAL ESTIMATED BUDGET: <br /> <br />Amount <br /> <br />$ 3,360 <br />3,520 <br /> <br />5,865 <br /> <br />12,745 <br /> <br />2,215 <br />1,783 <br /> <br />3,998 <br /> <br />1,050 <br />819 <br /> <br />1,869 <br /> <br />840 <br />2,500 <br /> <br />40,500 <br /> <br />43,840 <br /> <br />46,090 <br /> <br />$108,542 <br />