|
<br />ATTACHMENT C
<br />
<br />CITY OF SALlDA - WATER CONSERVATION PLAN
<br />PROJECT FEE ESTIMATE
<br />2/1/08
<br />PREPARED BY: SPN
<br />
<br />CWCB
<br />
<br />Gran1
<br />Reque
<br />
<br />City
<br />Cash
<br />Contribution
<br />
<br />Total
<br />
<br />Kristi Jefferson/Finance
<br />HOURS SUB
<br />$36.4 TOTAL
<br />
<br />
<br />Steve Golna
<br />HOURS SUB
<br />$50.31 TOTAL
<br />
<br />CWS
<br />Cort Nickel
<br />HOURSISiJB
<br />$135 I TOTAL
<br />
<br />CWS
<br />Rachel Kullman
<br />HOURS SUB
<br />$100 TOTAL
<br />
<br />CWS
<br />Steve Nguyen
<br />HOURS SUB
<br />$135 TOTAL
<br />
<br />$1 ,070
<br />$335
<br />$470
<br />$735
<br />$335
<br />$335
<br />$3,280
<br />
<br />$1,55
<br />$614
<br />$825
<br />$1 ,283
<br />$581
<br />$581
<br />$5,435
<br />
<br />$36
<br />$36
<br />$36
<br />$146
<br />$146
<br />$146
<br />$546
<br />
<br />1
<br />1
<br />1
<br />4
<br />4
<br />4
<br />15
<br />
<br />$0
<br />$0
<br />$77
<br />$0
<br />$0
<br />$0
<br />$77
<br />
<br />2
<br />
<br />
<br />
<br />2
<br />
<br />$6
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />$6
<br />
<br />$157
<br />$78
<br />$78
<br />$0
<br />$0
<br />$0
<br />$313
<br />
<br />4
<br />2
<br />2
<br />
<br />
<br />
<br />8
<br />
<br />$126
<br />$63
<br />$63
<br />$0
<br />$0
<br />$0
<br />$253
<br />
<br />4
<br />2
<br />2
<br />
<br />
<br />
<br />8
<br />
<br />$10
<br />$10
<br />$10
<br />$402
<br />$101
<br />$101
<br />$906
<br />
<br />$135
<br />$0
<br />$135
<br />$0
<br />$0
<br />$0
<br />$270
<br />
<br />$800
<br />$200
<br />$200
<br />$600
<br />$200
<br />$200
<br />$2,200
<br />
<br />8
<br />2
<br />2
<br />6
<br />2
<br />2
<br />22
<br />
<br />$135
<br />$135
<br />$135
<br />$135
<br />$135
<br />$135
<br />$810
<br />
<br />TEMS OF WORK
<br />TASK A - Develop Water Conservation Plan
<br />Step 1 - Profile of Existing Water System
<br />1.1 Profile Existing Water System
<br />2 Identify Sources of Water
<br />3 Identify System Limitations
<br />4 Characterize Water Costs and Pricing
<br />5 Review Current Policies and Planning Initiative
<br />
<br />2.2 Select Forecasting Method
<br />2.3 Prepare Demand Forecast
<br />Sub- Total
<br />Profile Proposed Facilities
<br />3.1 Identify and Cost Potential Facility Need
<br />3.2 Prepare an Incremental Cost Analysis
<br />3.3 Develop Preliminary Capacity and Costs Forecasts
<br />Sub- Total
<br />Identify Conservation Goals
<br />4.1 Develop Water Conservation Goals
<br />4.2 Document the Goal Development Process
<br />Sub- Total
<br />Identify Conservation Measures and Programs
<br />5.1 Identify Conservation Measures and Program~
<br />5.2 Develop and Define Screening Criteri,
<br />5.3 Screen Conservation Measures and Program!
<br />Sub- Total
<br />Evaluate and Select Conservation Measures and Programs
<br />6.1 Create Combinations of Measures and Program~
<br />6.2 Estimate Costs and Water Savings of Conservation OptiOn!
<br />6.3 Compare Benefits and Costs
<br />
<br />$1,735
<br />$200
<br />$1,335
<br />$3,270
<br />
<br />$2,288
<br />$347
<br />$1,715
<br />$4,350
<br />
<br />$29
<br />$36
<br />$36
<br />$364
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />$6
<br />$6
<br />$242
<br />$364
<br />
<br />2
<br />2
<br />8
<br />12
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />$20
<br />$50
<br />$101
<br />$352
<br />
<br />4
<br />1
<br />2
<br />7
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />$1 ,600
<br />$200
<br />$1 ,200
<br />$3,000
<br />
<br />16
<br />2
<br />12
<br />30
<br />
<br />$135
<br />$0
<br />$135
<br />$270
<br />
<br />Demand
<br />
<br />Use and Forecas
<br />
<br />Sub- Tota,
<br />Characterize Wate
<br />
<br />Step 2
<br />
<br />$1 ,075
<br />$1 ,075
<br />$1,075
<br />$3,225
<br />
<br />$1,404
<br />$1 ,327
<br />$1 ,327
<br />$4,059
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />$77
<br />$0
<br />$0
<br />$77
<br />
<br />2
<br />
<br />
<br />2
<br />
<br />$6
<br />$6
<br />$6
<br />$182
<br />
<br />2
<br />2
<br />2
<br />6
<br />
<br />$78
<br />$78
<br />$78
<br />$235
<br />
<br />2
<br />2
<br />2
<br />6
<br />
<br />$63
<br />$63
<br />$63
<br />$190
<br />
<br />2
<br />2
<br />2
<br />6
<br />
<br />$50
<br />$50
<br />$50
<br />$15
<br />
<br />$540
<br />$540
<br />$540
<br />$1,620
<br />
<br />4
<br />4
<br />4
<br />12
<br />
<br />$400
<br />$400
<br />$400
<br />$1,200
<br />
<br />4
<br />4
<br />4
<br />12
<br />
<br />$135
<br />$135
<br />$135
<br />$405
<br />
<br />Step 3
<br />
<br />Step 4
<br />
<br />$2,280
<br />$100
<br />$2,380
<br />
<br />$1,880
<br />$335
<br />$935
<br />$3,150
<br />
<br />$2,834
<br />$150
<br />$2,984
<br />
<br />$2,394
<br />$385
<br />$1 ,1 36
<br />$3,915
<br />
<br />$73
<br />$0
<br />$73
<br />
<br />$73
<br />$0
<br />$0
<br />$73
<br />
<br />2
<br />
<br />2
<br />
<br />2
<br />
<br />
<br />2
<br />
<br />$0
<br />$0
<br />$0
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />$0
<br />$0
<br />$0
<br />
<br />$61
<br />$0
<br />$0
<br />$61
<br />
<br />2
<br />
<br />
<br />2
<br />
<br />$78
<br />$0
<br />$78
<br />
<br />$78
<br />$0
<br />$0
<br />$78
<br />
<br />2
<br />
<br />2
<br />
<br />2
<br />
<br />
<br />2
<br />
<br />$0
<br />$0
<br />$0
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />$402
<br />$50
<br />$453
<br />
<br />$302
<br />$50
<br />$201
<br />$553
<br />
<br />8
<br />1
<br />9
<br />
<br />$0
<br />$0
<br />$0
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />$1 ,200
<br />$100
<br />$1,300
<br />
<br />$800
<br />$200
<br />$800
<br />$1,800
<br />
<br />12
<br />1
<br />13
<br />
<br />8
<br />2
<br />8
<br />18
<br />
<br />$1,080
<br />$0
<br />$1,080
<br />
<br />$1,080
<br />$135
<br />$135
<br />$1,350
<br />
<br />8
<br />1
<br />1
<br />10
<br />
<br />Step 5
<br />
<br />$535
<br />$2,680
<br />$1,735
<br />$100
<br />$535
<br />$5,585
<br />
<br />$736
<br />$2,881
<br />$1,936
<br />$150
<br />$736
<br />$6,440
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />$201
<br />$201
<br />$201
<br />$50
<br />$201
<br />$855
<br />
<br />4
<br />4
<br />4
<br />1
<br />4
<br />17
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />$400
<br />$1 ,600
<br />$1 ,600
<br />$100
<br />$400
<br />$4,100
<br />
<br />4
<br />16
<br />16
<br />1
<br />4
<br />41
<br />
<br />$135
<br />$1,080
<br />$135
<br />$0
<br />$135
<br />$1,485
<br />
<br />1
<br />8
<br />1
<br />
<br />1
<br />11
<br />
<br />Step 6
<br />
<br />$800
<br />$800
<br />$800
<br />$800
<br />$800
<br />$4,000
<br />
<br />$850
<br />$901
<br />$901
<br />$850
<br />$1 ,142
<br />$4,643
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />$29
<br />$29
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />$50
<br />$101
<br />$101
<br />$50
<br />$50
<br />$352
<br />
<br />1
<br />2
<br />2
<br />1
<br />1
<br />7
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />$800
<br />$800
<br />$800
<br />$800
<br />$800
<br />$4,000
<br />
<br />8
<br />8
<br />8
<br />8
<br />8
<br />40
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />Measures and Program~
<br />
<br />6.5 Select Conservation
<br />Sub- Total
<br />Integrate Resources and Modify Forecasts
<br />
<br />Step 7
<br />
<br />7.2 Identify Project Specific Savings
<br />7.3 Revise Supply-Capacity Forecas
<br />
<br />$670
<br />$100
<br />$100
<br />$100
<br />$100
<br />$1,070
<br />
<br />$944
<br />$201
<br />$201
<br />$150
<br />$150
<br />$1,646
<br />
<br />$73
<br />$0
<br />$0
<br />$0
<br />$0
<br />$73
<br />
<br />8
<br />8
<br />
<br />2
<br />
<br />
<br />
<br />2
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />$201
<br />$101
<br />$101
<br />$50
<br />$50
<br />$503
<br />
<br />4
<br />2
<br />2
<br />1
<br />1
<br />10
<br />
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />
<br />$400
<br />$100
<br />$100
<br />$100
<br />$100
<br />$800
<br />
<br />$270
<br />$0
<br />$0
<br />$0
<br />$0
<br />$270
<br />
<br />Sub- Total
<br />Develop Implementation Plal1
<br />8.1 Develop Implementation Schedull
<br />8.2 Develop Plan for Public Participation in Implementatio
<br />8.3 Develop Plan for Monitoring and Evaluation Processe
<br />8.4 Develop Plan for Updating and Revising the Conservation Pia
<br />8.5 Define Plan Adoption Date/Plan Completed Date/Plan Approved Da
<br />Sub- Total
<br />Monitor, Evaluate, and Revise Conservation Activitie
<br />9.1 I mplement the Plar
<br />Sub- Total
<br />TASK A TOTAL
<br />
<br />Step 8
<br />
<br />Step 9
<br />
<br />$235
<br />$235
<br />$26,195
<br />
<br />$1 ,450
<br />$1,350
<br />$2,800
<br />$28,995
<br />
<br />$700
<br />
<br />$700
<br />
<br />$285
<br />$285
<br />$33,758
<br />
<br />$2,552
<br />$2,397
<br />$4,950
<br />$38,708
<br />
<br />$0
<br />$0
<br />$1,420
<br />
<br />$0
<br />$29
<br />$291
<br />$1,71
<br />
<br />o
<br />39
<br />
<br />8
<br />8
<br />47
<br />
<br />$0
<br />$0
<br />$154
<br />
<br />$0
<br />$0
<br />$ij
<br />$1'5"4
<br />
<br />o
<br />4
<br />
<br />o
<br />4'
<br />
<br />$0
<br />$0
<br />$667
<br />
<br />$0
<br />$0
<br />$ij
<br />$6"6'1
<br />
<br />o
<br />22
<br />
<br />o
<br />22
<br />
<br />$0
<br />$0
<br />$705
<br />
<br />$0
<br />$0
<br />$ij
<br />$'7'05
<br />
<br />o
<br />18
<br />
<br />o
<br />18
<br />
<br />$0
<br />$0
<br />$442
<br />
<br />$0
<br />$253
<br />$253
<br />ms
<br />
<br />o
<br />14
<br />
<br />8
<br />8
<br />22
<br />
<br />$50
<br />$50
<br />$4,176
<br />
<br />$402
<br />$503
<br />$906
<br />$5,08
<br />
<br />1
<br />1
<br />83
<br />
<br />8
<br />10
<br />18
<br />10
<br />
<br />$0
<br />$0
<br />$1,890
<br />
<br />$0
<br />$0
<br />$ij
<br />$1,890
<br />
<br />o
<br />1-4
<br />
<br />o
<br />14
<br />
<br />$100
<br />$100
<br />$18,500
<br />
<br />$800
<br />$0
<br />$800
<br />$19,300
<br />
<br />1
<br />1
<br />85
<br />
<br />8
<br />8
<br />1"93
<br />
<br />$135
<br />$135
<br />$5,805
<br />
<br />$1,350
<br />$1,350
<br />$2,700
<br />$875ii5
<br />
<br />1
<br />1
<br />43
<br />
<br />o
<br />o
<br />20
<br />63
<br />
<br />Meeting w/City Council to discuss potential measures/program!
<br />Public Meeting to solicit feedback
<br />------ ~SKBTO~L
<br />i"Q"TA'L"F"
<br />
|