|
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />i
<br />I
<br />I
<br />
<br />Table 3
<br />
<br />Ball Placer Reservoir Feasibility Study
<br />Preliminary Engineer's Opinion of Probable Construction Cost
<br />January 31, 2003
<br />
<br />Item No. Description Unit Quantity Unit Cost Item Cost
<br />1 Mobilization LS 1 .. $ 20,000.00 $20,000
<br />2 Clearing and Grubbing LS 1 $ 5,000.00 $5,000
<br />" Onsite ExcavationlEarth Fill CY 55,000 $ 7.50 $412,500
<br />.J
<br />4 Imported Fill CY 15,000 $ 10.00 $150,000
<br />5 Pond Liner (Single) SF 305,000 $ 0.65 $198,250
<br />6 Soil Cement (Dam Face) SY 10,000 $ 15.00 $150,000
<br />7 Low Flow Outlet Structure LS 1 $ 10,000.00 $10,000
<br />8 12" RCP Drain Pipe LF 110 $ 40.00 $4,400
<br />9 Spillway Riser/Trash Rack LS 1 $ 15,000.00 $15,000
<br />10 24". RCP Prin. Spillway LF 180 $ 80.00 $14,400
<br />11 Spillway Outlet/Energy Dissipator LS 1 $ 10,000.00 $10,000
<br />12 Trickle Channel LF 380 $ 25.00 $9,500
<br />13 Grouted Riprap Outlet Channel CY 170 $ 75.00 $12,750
<br />14 Seeding & Mulching AC 5 $ 2,500.00 $12,500
<br />15 Fencing (Chain"Link) LF 2,600 $ 15.00 $39,000
<br />16 Diversion Stnicture/Flume LS 1 $ 15,000.00 $15,000
<br />17 18" RCP Diversion LF 2,600 $ 40.00 $104,000
<br />18 Manholes EA 6 $ 3,000.00 $18,000
<br />19 Diversion Outlet LS 1 $ 1,000.00. $1,000
<br />20 Pavement/Street Repair SY 1,400 $ 15.00 $21,000
<br /> Subtotal. $1,222,300
<br /> Enviromnental Testing/Report LS $10,000
<br /> Endangered Species Act Mitigation LS $27,500
<br /> P ermi tting LS $10,000
<br /> Contingencies (%) 15 $183,345
<br /> Engineering - Design 6 $73,338
<br /> Engineeling - Construction (%) 10 $122,230
<br /> Total $1,648,713
<br />
<br />-
<br />Note: 1. Easement/land acquistion costs not included.
<br />2. Additional cost for removal of tailings if required is not included.
<br />3. Costs for mitigation of tailing impacts if required is not included.
<br />
<br />21 I IPrelimCostOpinion.xls
<br />
|