Laserfiche WebLink
<br />Round Mountain Water and Sanitation District (RMWSD) <br />Water System Improvements Project <br /> <br />B.S. Scoue ofWork/Bud2et (continued) <br /> <br />Total Budget Phase 1 and Phase 2 <br /> <br />RMWSD ZONE 3 TANK PROJECT - OPINION OF PROBABLE COSTS <br /> Estimated <br />Item Unit Quantity Unit Cost Sub-Totals <br />TANK <br />WATER TANK GAL 300,000 $ 0.80 $ 240,000.00 <br />TANK SITE PREPARATION EA 1 $ 15,000.00 $ 15,000.00 <br />DISTRIBUTION <br />12" PVC WATER MAIN FT. 10000 $ 29.00 $ 290,000.00 <br />12" GATE VALVE wNALVE BOX EA 20 $ 1,400.00 $ 28,000.00 <br />12" x 8" x 12" TEE EA 20 $ 388.00 $ 7,760.00 <br />12" x 12" x 12" TEE EA 1 $ 465.00 $ 465.00 <br />12" x 8" REDUCER EA 1 $ 256.00 $ 256.00 <br />8" PRESSURE REDUCING VALVE STATION EA 2 $ 25,000.00 $ 50,000.00 <br />8" PVC WATER MAIN FT. 7200 $ 20.00 $ 144,000.00 <br />8"x 8" x 8" TEE EA 4 $ 271.00 $ 1,084.00 <br />8" x 6" X 8" TEE EA 6 $ 306.00 $ 1,836.00 <br />8" GATE VALVEw/VALVE BOX EA 8 $ 850.00 $ 6,800.00 <br />TANK SUPPL Y PUMP STATION $ - <br />PUMP STATION TO ZONE 3 TANK EA 1 $ 8,000.00 $ 8,000.00 <br />ELECTRICAL SERVICE EA 1 $ 3,000.00 $ 3,000.00 <br />SYSTEM CONTROLS $ - <br />WIRELESS CONTROL SYSTEM EA 1 $ 15,000.00 $ 15,000.00 <br />MATERIALS & LABOR SUBTOTAL $ 811,201.00 <br /> $ - <br />EASEMENTS FT. 7400 $ 4.00 $ 29,600.00 <br />LAND FOR TANK SITE ACRES 2 $ 35,000.00 $ 70,000.00 <br />LAND & EASEMENTS SUBTOTAL $ 99,600.00 <br />ENGINEERING & PROJECT MANAGEMENT EA 1 $ 70,000.00 $ 70,000.00 <br />CONSTRUCTION SURVEY EA 1 $ 10,000.00 $ 10,000.00 <br />MATERIALS TESTING & INSPECTION EA 1 $ 10,000.00 $ 10,000.00 <br />ENG., SURVEY, TESTING, PM SUBTOTAL $ 90,000.00 <br />PROJECT TOTALS $ 1,000,801.00 <br />PROJECT CONTIGENCY 10%) $ 100,080.00 <br /> PROJECT COST <br />PROJECT BUDGET $ 1,100,881.00 <br />AL TERNATE TANK LOCATION ESTIMATE <br />12" PVC WATER MAIN FT. 1400 $ 29.00 $ 40,600.00 <br />12" GATE VALVE wNALVE BOX EA 2 $ 1,400.00 $ 2,800.00 <br />PROJECT COST CHANGE $ 43,400.00 <br />AL TERNATE TANK SIZE <br />WATER TANK GAL 500,000 $ 0.80 $ 400,000.00 <br />PROJECT COST CHANGE $ 160,000.00 <br /> <br />6d <br /> <br />ATTACHMENT D <br />