Laserfiche WebLink
<br />.. <br /> <br />COLORADO WATER CONSERVATION BOARD <br /> <br />LOAN REPAYMENT SCHEDULE <br /> <br />Borrower <br /> <br />Abbott Ranch <br /> <br />Loan Contract Number <br />Principal <br />Interest Rate <br />Frequency <br />Term (In Years) <br />First Payment Due <br />Payment Amount <br /> <br />C150220 <br />$49,440.00 <br />2.00% <br />Annual <br />10 <br />February 1, 2008 <br />$5,503.98 <br /> <br />Loan Annual Annual Payment Principal <br />Payment Payment Due Principal Interest <br />No. Date Amount BALANCE <br /> <br /> $ 49,440.00 <br />Prepay I-Feb-07 $10,266.14 $ 10,266.14 $ $ 39,173.86 <br />1 I-Feb-08 $5,503.98 $ 4,515.18 $ 988.80 $ 34,658.68 <br />2 I-Feb-09 $5,503.98 $ 4,810.81 $ 693.17 $ 29,847.87 <br />3 I-Feb-1O $5,503.98 $ 4,907.02 $ 596.96 $ 24,940.85 <br />4 I-Feb-l1 $5,503.98 $ 5,005.16 $ 498.82 $ 19,935.69 <br />5 I-Feb-12 $5,503.98 $ 5,105.27 $ 398.71 $ 14,830.42 <br />6 l-Feb-13 $5,503.98 $ 5,207.37 $ 296.61 $ 9,623.05 <br />7 I-Feb-14 $5,503.98 $ 5,311.52 $ 192.46 $ 4,311.53 <br />8 I-Feb-15 $4,397.76 $ 4,311.53 $ 86.23 $ <br />9 I-Feb-16 $0.00 $ $ $ <br />10 I-Feb-17 $0.00 $ $ $ <br />TOTALS $42,925.62 $39,173.86 $3,751.76 $0.00 <br /> <br />Amort Abbott C150220 0406.xls <br /> <br />SSB 2/5/2007 <br />