LPPD000244 - Laserfiche WebLink

Home Browse Search

- - - - - - - - - - - - - - - - May 1" 2002, Version 2 TABLE 2 SMART AUGMENTATION PLAN, W-B6B6-77 ALJ(3MENT A TION FORECAST THROUG,H APRIL (May 11) 2002 All Values ACRE-FEET unless noled A B C 0 E (=B+O) F G H=F+G I J K L=11+'+J+K Minimum CU Smarl's' Prorala Excess from Recharge Davis Bros. CU credll (0.57 alldy) (8.45%) of S. Hessler through April Accre lions from Credll: 13 shares . Nel Ellecl from release of Pia lie Augmenlatlon: Remaining Ne' Smart's Smert's SP Ellec. I 2002 recharge.Smart shares 10 river Recharge (H~ss. Table leases SP's (See Noles) Accretions IB,CoIG) Crop Well Deplellons 50% Nel Ellecl OUI-OI-Prlorlly (1977 & Share Monlh CU waler) On River Ellecl On River when Call ON when Call ON when Call ON when Call ON when Call ON when Call ON November 200 I 0.0 -110.5 40.6 27.1 ,83.4 0.0 Assumed Zero Positive values December 0.0 -94.3 0.0 29.4 -64.9 0.0 JUlll-0c115 Use Min. Value are excess January 2002 0.0 -79.4 0.0 27.3 -52.1 0.0 Smart's Davis Br UDdale Monlhlv (Used bv Februarv 0.0 -62.7 0.0 22.3 -40.4 0.0 Dnlv In Dr/Drllv wilh Aclual Value S. Plalle Ollch) March 0.0 -61.0,' 0.0 21.5 -39.5 00 Anr 13-Mav 31 . IAoril 48.9 -53.2 133.2 19,7 -33.5 -20.1 3.8 -16.3 0.0 Aclual 8.3 12.1 4.1 Mav 114.7 -55.7 0.0 28.3 -27.4 -27.4 8.6 -18.8 0.0 Aclual 15.9 21.8 18.9 June 249.0. -64.1 0.0 27.0 -37.1 -37.1 0.0 -37.1 17.1 13.0 -7.0 Julv 292.8 -92.4 0.0 24.2 -68.2 -68.2 0.0 -68.2 17.7 11.2 -39.3 AUClUSI 282.4 -117.9 0.0 20.9 -97.0 -97.0 0.0 -97.0 17.7 9.5 -69.8 Seplomber 150.4 -127.9 0.0 18.1 -109.8 -109.8 0.0 -109.8 17.1 8.0 -84.6 Derober 39.9 -126.7 0.0 16.8 -109.9 -53.2 0.0 .53.2 8.6 3.5 -41.1 057 Tolals Aor Ihrll Ocl April Through Ocl Oul-Ol-Pr/orlly Negallve Ellecl 400.2 78.1 To be replaced by Smart share waler 10 river by tall end dilch AND Prewill'Reservolr Releasa Negallve Ellec. 241.9 acre-Ieel To be replaced by olher S.Plalle supplies and Prewlll Reservo!r Release T olal Recharge 173.8 1106.0 -637.9 155.2 -482.7 -412.6 12.4 NOTES: Column F /s Column E mlllllplied by % 0/ monlh Ihal a river call is ON. (For WY 2002, ASSUME CAll ON April 13 Ihrough Oclober 15 (worse case scenario) CU credil Irom release 01 Smart's 17 .48 shares per Decree W--8666-77 10 river Ihrouah lail end dUch compuled conservallvelv as foilows: For Ihe period 1950-1994,lhe average minimum daily diversion (Ie. call periods) by Ihe Soulh Plaile Dilch of native waler was 17 c's. Smarl's enlitlemenl is 6.45% ollhls 17 cIs or 1.44 cis based on Smart's 17.48 shares of a lolal 01 206.9 shares. AI a conveyance efficiency or 80%,. Smart receives 1.15 CIs (1.44 mulliplied by 0.80) al Ihe end 01 Ihe dilch for release 10 Ihe river. AI a 50% CU credil, Smart's CU credil equals 0.58 c's or t .14 allday_ However, Smart will probably irrigale wilh half ot Ih/s waler so minimum credit is 0.57 allday. This 0.57 aI/day Is mulllplled by Ihe days of call In the mDnlh 10 gellhe values /n Column i. ThiS value 01 aI/day CU credil will change based on acluaidlversions by Ihe Soulh Pia lie Oilch lor WY. 2002. The lail end dilch back to the river Is measured/charled bl' Ihe Waler Commissioner. The aclual daily cis 1I0w for Smart's augmenlatlon use wlll.be Iha lesser 01 Ihls measured tlow OR the flow measured allhe main IIl1me allhe slart 01 Ihe Soulh Plalle Dilch mulllplied by 0.80 (conveyance' eJl/clency) mullip/led by 0.0845 (Smarl's prorala portion) minus Ihe emounl Smarl's using for Irrlgalion. The lesser cIs value mlrlliplied by 1.9835 mlllliplied by 0.50 will give Smart's ACTUAL CU credll in acre-Ieel per day. ~ ~ ~ """ ~ 0., - - - :~~~tAtA~~~~~l;ljt~. M=-U,6 Prewill ReleaSes wilh aSmari Prewill faclor o( 0.6 cIs on days 01 acre-Ieel call 11.6 0.2 65.6 1.1 116.3 1.9 141.1 2.4 68.5 2.3 403.1 Tolal Prewill Required 'or Smart II no olher S. Plane supplies