PROJ01743 - Laserfiche WebLink

Home Browse Search

Results of Your Mortgage Calculation Page 1 of7 Results of Your Mortgage Calculation S3~.~i For the given values: . Principal = $ 77000 . Interest Rate = 3.5 % . Amortization Period = 20 years . Starting month = Jan . Starting year= 2000 . Monthly Pre-payment= $ 0 . Annual Pre-payment= $ 0.00 Your monthly payment will be $ 446.57 The following mortgage would result for 2000 : . Jan: Prin: $ 221.99 Int: $ 224.58 Bal $ 76778.01 . Feb: Prin: $ 222.63 Int: $ 223.94 Ba1 $ 76555.38 . Mar: Prin: $ 223.28 Int: $ 223.29 Ba1 $ 76332.10 . Apr: Prin: $ 223.93 Int: $ 222.64 Ba1 $ 76108.17 . May: Prin: $ 224.59 Int: $ 221.98 Ba1 $ 75883.58 . Jun: Prin: $ 225.24 Int: $ 221.33 Ba1 $ 75658.34 . Jul: Prin: $ 225.90 Int: $ 220.67 Bal $ 75432.44 . Aug: Prin: $ 226.56 Int: $ 220.01 Bal $ 75205.88 . Sep: Prin: $ 227.22 Int: $ 219.35 Ba1 $ 74978.66 . Oet: Prin: $ 227.88 Int: $ 218.69 Ba1 $ 74750.78 . Nov: Prin: $ 228.55 Int: $ 218.02 Ba1 $ 74522.23 . Dee: Prin: $ 229.21 Int: $ 217.36 Ba1 $ 74293.02 . FOR 2000 : Int=$ 2651.85 Prin=$ 2706.98 Bal=$ 74293.02 For Calendar Year 2001 (Year 2, 19 left) . Jan: Prin: $ 229.88 Int: $ 216.69 Ba1 $ 74063.14 . Feb: Prin: $ 230.55 Int: $ 216.02 Bal $ 73832.59 . Mar: Prin: $ 231.22 Int: $ 215.35 Ba1 $ 73601.37 . Apr: Prin: $ 231.90 Int: $ 214.67 Ba1 $ 73369.47 . May: Prin: $ 232.57 Int: $ 213.99 Ba1 $ 73136.89 . Jun: Prin: $ 233.25 Int: $ 213.32 Ba1 $ 72903.64 . Jul: Prin: $ 233.93 Int: $ 212.64 Ba1 $ 72669.71 . Aug: Prin: $ 234.62 Int: $ 211.95 Ba1 $ 72435.09 . Sep: Prin: $ 235.30 Int: $ 211.27 Ba1 $ 72199.79 . Oct: Prin: $ 235.99 Int: $ 210.58 Bal $ 71963.80 . Nov: Prin: $ 236.67 Int: $ 209.89 Ba1 $ 71727.13 . Dee: Prin: $ 237.36 Int: $ 209.20 Bal $ 71489.76 . FOR 2001 : Int=$ 2555.57 Prin=$ 2803.26 Bal=$ 71489.76 For Calendar Year 2002 (Year 3, 18 left) . ../flap.cgi?prin=77000&int=3 .5&tenn=20&strt= J an&stry=2000&full=Y es&ppay=O&apay=O 9/15/1999