Laserfiche WebLink
<br />. <br /> <br />c!rado Water Conservation BO! <br />Construction Fund Loan Program <br />Repayment Schedule <br /> <br />Contract #: C-153788 <br />Borrower: Greeley and Loveland Irrigation Company <br />Project: System Wide Feasibility Study <br />Principal: $ 23,400.00 Annual Payment: <br />Interest: 3.25% 1st Payment Due <br />Term: 10 years <br /> <br />$2,778.31 <br />1-Apr-99 <br /> <br />--------- --------- ----------- ----------- -------------- ----------- <br />--------- --------- ----------- ----------- -------------- ----------- <br /> <br /> Loan Annual Amount to Amount to <br />Period Year Balance Payment Interest Principal <br />---------------------------------------------------- ---------------- ---------------- ---------------- <br />1 1999 $23,400.00 $2,778.31 $760.50 _ $2,017.81 - <br />2 2000 21,382.19 $2,778.31 $694.92 _ 2,083.39 - <br />3 2001 19,298.810' $2,778.31 $627.21- 2,151.10, <br />4 2002 17,147.71,. $2,778.31 $557.30, 2,221.01 - <br />5 2003 14,926.70 ..1 $2,778.31 $485.12 - 2,293.19 <br />6 2004 12,633.52 " $2,778.31 $410.59 ' 2,367.72 ' <br />7 2005 10,265.80 "" $2,778.31 $333.64 ' 2,444.67 <br />8 2006 7,821.13 " $2,778.31 $254.19 - 2,524.12 - <br />9 2007 5,297.01 ,0 $2,778.31 $172.15 . 2,606.15 IL <br />. <br />10 2008 2,690.85 75 $2,778.31 $87.45 . 2,690.85 'il'3 <br /> -------------------- -------------------- -------------------- <br /> Totals $27,783.07 $4,383.07 $23,400.00 <br />