|
<br /> :lGUEL PROJECT B:t:;;tFIr .~1;V COS'!St':!:L-'ui.Y OF Al.T:EFJ~A:rIVES ----0 ___~117__
<br /> --~-----~ ------ - n_______ u_
<br /> ':OSTS BE::E:FlTS
<br /> J'--,;:;L:AL O,}l,&R TC'rrAL :J;C?,F..;TION, FlSE ':'OTAL
<br /> JA:',JARY 1980 A.~0RTIZE:J.1 ?u-'!IR COST, J1..!ID rOTAL IF...l.lCA':'iON M' I [. l;ILDLlFE, A-'ID TOTAL BD/EFlT TO COST P2FA\1-IBT
<br /> ALTLF2,...TIVE PLAN CO'<S7:illJCT!ON COST 11;-,E:STI1I:"! C?,SP DEPLr:TroN .":;:"~'^L COST B:::EFlrs BE"EFlTS f'J;':!:R BE"EFlTS A:m-JAL Br::.-rnT RATIO ABILITY
<br />1. Sal;;ado l=and'ReFervoir 5180,600,000 S~,517 ,000 ~338, 000 S6,?55,OOO !II,} 58, OO~ $1,908,000 56,000 $3 ,16~ ,0::.10 .~6: 1.0 Yes
<br />,. Old ~::.",e Dkm a:!d REservoir 180,300,000 6,506,500 420,500 6,927,Q;J0 1,0&6,080 1,906,000 56.000 3,032.000 .41,:1.0 Yes
<br /> ;dth G:;T,ity Irri!;ari~n
<br />3. Old ~tine :lam and Reservoir 171,,600,000 6,300.500 297,500 6.S98,000 1,:98,000 1,908.000 56,000 3,162,000 .48:1.0 Yes
<br /> ....ith Sprinkler lrri!;ation
<br />,. Canyon Dam and Reservoir 175,100.000 6,355,000 183,000 6.638,000 1,198,000 1,908,000 56,000 3,162,000 .~S: 1. 0 Yes
<br />5. Specie Creek Dam ,od Reservoir 110,1,00,000 3,984,000 231,000 4,':'15,000 823,000 1,908,000 56,000 2,787,000- .66:1.0 Yes
<br /> with 5;:-,8-11 Acreage
<br />,. Specie Creek Dam and Reservoir 157,100,000 5,669,000 2B3,OOO 5,952,000 1,198,000 1,908,000 56,000 3,162,000 .53:1.0 Yes
<br /> with Large Acresge
<br />7. Specie Creek Dam a",d Reservoir 193,100,000 6,968,500 2/05,500 7,':'110,000 1,198.000 l,90B,000 56,000 3,lf12,OOO .44:1.0 Yes
<br /> with Pumping from Tunnel
<br />8. Specie Creek DOl::! and Reservoir 142,100,000 5,128,000 471,,000 5,602,000 1,198,000 1,908,000 56.000 3,162,000 .56:1.0 No
<br /> ~ith Pumping from River
<br />,. Specie Creek Dam and Reaervoir 161,100.000 5,813,500 1,51,500 6,265,000 1,19B,000 1,908,000 836,000 3,91,2.000 .63:1.0 y"
<br /> wi th Large Acreage and Fouerplant
<br />10. Ranch Dam and Reservoir 223,100,000 B,051,OOO 350,000 8,401,000 1.198,000 l,90B,000 56,000 3,162,000 .38:1.0 y"
<br />11. Clayhorse Dam and Reservoir 128,600,000 1,,61,1,000 53~ ,000 5,175,000 l,19B,000 1,908,000 56,000 3,162,000 .61:1.0 No
<br />12. Logging Camp Dam and Reservoir 127,600,000 1,,601,,500 496,500 5,101,000 1,19B,00a 1,908,000 56,000 3,162,000 .61:1.0 No
<br /> ~~th Large Acreage
<br />13. Logging Camp Dam and Reservoir 94,000,000 3,392,000 367,000 3,759,000 823,000 1,908,000 56,000 2,787,000 .74:1.0 No
<br /> with Small Acreage
<br />". Beaver Creek Dam ..nd Reservoir 154,500,000 5,575,500 356,500 5,']32,000 1,19B,000 1,908,(100 56,000 3,162,000 .53:1.0 y"
<br />15. Maverick Ora\> Dam and Rese.rvoir 11,5,600,000 5,254,000 375,000 5,6':'9,000 1,198,000 1,908.000 56,000 3,162,000 .56:1.0 y"
<br /> ....ith Pumping to Canal
<br />16. Maverick Ora... Dam and Reservoir 135,100,000 4,B75,500 31,3,500 5,219,nOo 1,198.000 1.908,000 56,000 3,162,000 .61:1.0 y"
<br /> with PUIllpin~ to Lateral System
<br />17. Maverick Dra.... Dam and Reservoir 97,600,000 3,522,000 233,000 3,755,000 823,000 1,908,000 56,000 2,7ll7,OOO .74:1.0 Yes
<br /> wHh Small Acreage and Pumping
<br /> to Lateul System
<br />
<br />1..1 The total investment is construction cOlOr plus interest during construction.
<br />
<br />The O'n:1usl [ost is th~ arncr:ized tCltal invesrme:lt at 3l:r.% for lOO years.
<br />
<br />30
<br />
<br />
<br />
<br />:)
<br />
<br />
|