Laserfiche WebLink
<br /> (:-- <br />I Otl14n8 <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br /> <br />San Juan - Zone DIE - Malt Barley Datafile <br /> <br />SECTION 12. * * * "SPECIAL" OPERATIONS * * * <br /> <br />LI NE MACH I NE <br />NO. NUMBER <br /> <br />1 525 <br />2 550 <br /> <br />LABOR FUEL, REPAIRS, FIXED DESCRI PTION <br />MIN.I LUBE MAINT. COST <br />ACRE $/ACRE $/ACRE $/ACRE <br />0.0 0.0 0.E:'5 1.85 Steel Bin <br />I7.B0 0.30 0.35 !. 45 Grain Auger Bin X 44 ft <br /> <br />SECTION 131 * * * PURCHASED MATERIALS * * * <br /> <br />LINE UNITS COST DESCRIPTION <br />NO. IACRE IUNIT <br /> <br />OPERATION NO. <br />I 50.00 <br />2 45. 00 <br /> <br />5, MACHINE NO. 610, Broadcast Spreader <br />0.28 (LBS. N) <br />0.27 (LBS. P20S) <br /> <br />OPERATION NO.7, MACHINE NO. 5SS, Sprayer <br />I 1.00 9.53 (ClT..FAR-GO 4EC) <br /> <br />OPERATION NO.8, MACHINE NO. 205, G,'ai n Dri 11 <br />I 100.00 0.12 BARLEY SEED (LBS.) <br /> <br />OPERATION NO. 10, MACHINE NO. 655, Sprayer <br />I 1.50 2.07 (PT.2-4D 4EC) <br /> <br />OPERATION NO. 15, MACHINE NO. 530, Baler, Regular <br />I 0.07 21.75 TWINE (BALE) <br /> <br />SECTION 14. * * * GENERAL INFORMATION * * * <br /> <br />LINE <br />NO. <br />I COLORADO - UTE PROJECT - SAN JUAN ZONE DIE <br />2 MALT BARLEY <br />3 OWNED LAND <br /> <br />EXPECTED STRAW <br />YIELD- -.- YIELD <br />PER ACRE PER ACRE <br />84. 00 0. 50 <br /> <br />TOTAL <br />CROPLAND <br />ACRES <br />26B.00 <br /> <br />ACRES <br />THIS CROP'. <br />BUDGET <br />35.00 <br /> <br />4 <br /> <br />5 <br /> <br />INTEREST RATE TIME LABOR INTEREST RATE <br />ON OPERATING (MO) COST ON MACHINE <br />EXPENSES, % $/HR INVESTMENT, % <br />8.38 5.0 5.00 8.36 <br />ESTASLISHMENT MANGEMENT VALUE OF SELLING <br />CHARGE PER CHARGE/UNIT STRAW PRICE/UNIT <br />YEAR HARVESTED PER ACRE HARVESTED <br />0.0 0.17 25.00 3.70 <br /> <br />5 <br /> <br />REAL <br />ESTATE <br />TAXES <br />0.0 <br /> <br />NO. OF <br />ACRES <br />TAXED <br />0.00 <br /> <br />INTEREST <br />RATE ON <br />REAL ESTATE <br />0.0 <br /> <br />.LAND <br />VALUE <br />.$/ACRE <br />0.0 <br /> <br />ACRES FARMED <br />PER ACRE <br />HARVESTED <br />1.00 <br /> <br />7 <br /> <br />8 OVERHEAD CHARGE (%) 5.00 <br /> <br />9 <br /> <br />COMBINE SASE <br />UNIT FIXED <br />COST FACTOR <br />13.29 <br /> <br />TRACTOR FIXED <br />COST FACTOR <br />12.67 <br /> <br />COMBINE BASE <br />UNIT REPAI R <br />COST FACTOR <br />3.20 <br /> <br />TRACTOR REPAIR <br />COST FACTOR <br />4.35 <br /> <br />10 <br /> <br />.4: <,iL;. <br />