Laserfiche WebLink
<br />I <br /> <br />OJH J4 <br /> <br />I <br /> <br />I <br /> <br />San Juan - Zone DIE - Malt Barley From Alfalfa Oatafile <br /> <br />SECTION 12: * * *. "SPECIAL" OPERATI ONS * * * <br />LINE MACHINE LABOR FUEL, REPAIRS, FIXED DESCRIPTION <br />NO. NUMBER MIN.I LUBE MAINT. COST <br /> ACRE s/ACRE $/ACRE $/ACRE <br />I 650 17.80 0.30 0.35 1. 45 Grain Auger 8 in X 44 ft <br />2 525 0.0 0.0 0.25 1. 85 Steel Bin <br />SECTION 13, * * * PURCHASED MATERIALS * * * <br /> <br />I <br /> <br />I <br /> <br />I <br />I <br /> <br />LI NE UN ITS <br />NO. IACRE <br /> <br />OPERATION NO. <br />I 50.00 <br />2 45. 00 <br /> <br />OPERATION NO. <br />1 1.00 <br /> <br />OPERATION NO. <br />I 100.00 <br /> <br />OPERATION NO. <br />I 1.50 <br /> <br />OPERATION NO. <br />I 0.07 <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />COST DESCRIPTION <br />IUNIT <br /> <br />S, MACHINE NO. 610, Broadcast Spreader <br />0. as (LBS. N) <br />0.27 (LBS.P205) <br /> <br />7, MACHINE NO. 655, Sprayer <br />9.53 (QT. FAR-GO 4EC) <br /> <br />8, MACHINE NO. 205, Grain Drill <br />0.12 BARLEY SEED (LBS.) <br /> <br />10, MACHINE NO. 655, Sprayer <br />2.07 (PT.2-4D 4EC) <br /> <br />15, MACHINE NO. 530, Baler,Regular <br />21.75 TWINE <BALE) <br /> <br />SECTION 14, * * * GENERAL INFORMATION * * * <br /> <br />I <br /> <br />LINE <br />NO. <br />I COLORADO - UTE PROJECT - SAN. JUAN ZONE DIE <br />2 MALT BARLEY FROM ALFALFA <br />3 OWNED LAND <br /> <br />I <br /> <br />EXPECTED <br />YIELD <br />PER ACRE <br />84.00 <br /> <br />4 <br /> <br />STRAW <br />YIELD <br />PER ACRE <br />0.50 <br /> <br />TOTAL <br />CROPLAND <br />ACRES <br />28B.00 <br /> <br />ACRES <br />THIS CROP <br />BUDGET <br />36.00 <br /> <br />I <br />I <br /> <br />INTEREST RATE <br />ON OPERATING <br />EXPENSES, % <br />8.3B <br /> <br />ESTABLISHMENT <br />CHARGE PER <br />YEAR <br />0.0 <br /> <br />TIME LABOR <br />(MO) COST <br />$/HR <br />5.0 5.00 <br /> <br />MANGEMENT <br />CHARGE/UNIT <br />HARVESTED <br />0.IB <br /> <br />SELLI NG <br />PRICE/UNIT <br />HARVESTED <br />3.70 <br /> <br />5 <br /> <br />5 <br /> <br />I <br />I <br />I <br /> <br />7 <br /> <br />REAL <br />ESTATE <br />TAXES <br />0.0 <br /> <br />8 <br /> <br />INTEREST RATE <br />ON MACHINE <br />INVESTMENT, % <br />B.38 <br /> <br />VALUE OF <br />STRAW <br />PER ACRE <br />25.00 <br /> <br />NO. OF <br />ACRES <br />TAXED <br />0.00 <br /> <br />INTEREST <br />RATE ON <br />REAL ESTATE <br />0.0 <br /> <br />LAND <br />VALUE <br />s/ACRE <br />0.0 <br /> <br />ACRES FARMED <br />PER ACRE <br />HARVESTED <br />1.00 <br /> <br />OVERHEAD CHARGE (%) 5.00 <br /> <br />9 <br /> <br />COMBINE BASE <br />UNIT FIXED <br />COST FACTOR <br />13.29 <br /> <br />COMBINE BASE <br />UNIT REPAIR <br />COST FACTOR <br />3.20 <br /> <br />I <br /> <br />10 <br /> <br />TRACTOR FIXED TRACTOR REPAIR <br />COST FACTOR COST FACTOR <br />12.67 4.35 <br /> <br />I <br /> <br />.1.. <br />