|
<br />- PICK-SW.'li'l NISSO,JRI BASIN PROGRAM
<br />UM REGION - STATEHENT OF PROJECT ':;ONSTRUCTION COST AND REPAYMENT
<br />AS OF JlP.E 30, 1972
<br />
<br />Authorized Units
<br />
<br />Angostura
<br />Crow Creek Pump
<br />East Bench
<br />Fort Clark
<br />Garrison Diversion -
<br />Initial Stage
<br />Hanover-Bluff
<br />Heart Butte
<br />He lena Va 11ey
<br />Keyhole
<br />Lo....'er :.larias
<br />Owl Creek
<br />Oahe - Initial Stage
<br />Riverton Extension Unit
<br />Savage
<br />Shadeh ill
<br />
<br />Total
<br />
<br /> REPAYNENT CONTRACTS
<br /> Current Concracts
<br /> Total Unmatured Natured
<br />$ 718,000 $ 663,797 $ 54,203
<br /> 150,000 150,000
<br /> 1,744,000 1,744,000
<br /> 66,000 54,390 11,610
<br /> 5,451,000 5,451,000
<br /> 672,560 625,050 47,510
<br /> 145,200 128,865 16,335
<br /> 819,018 810,517 8,501
<br /> 60,000 45,750 14,250
<br /> 32,500,0001/ 32,500,100
<br /> 5,964,120-= 4,376,925 1,587,195
<br /> 143,750 90,764 52,986
<br />
<br />Contemplated
<br />Future
<br />Contracts
<br />
<br />Schedule No. 11
<br />
<br />Total
<br />
<br />$48.433.648
<br />
<br />$1. 792.590
<br />
<br />$
<br />
<br />13,845,000
<br />
<br />5,000,000
<br />1,310,000
<br />940,000
<br />
<br />745,000
<br />$21.840,000
<br />
<br />$ 718,000
<br />150,000
<br />1,744,000
<br />66,000
<br />
<br />19,296,000
<br />672,560
<br />145,200
<br />819,018
<br />60,000
<br />5,000,000
<br />1,310,000
<br />33,440,000
<br />5,964,120
<br />143,750
<br />745,000
<br />
<br />$70.273.648
<br />
<br />}/ Contract No. 14-06-600-444A with ~lidva1e Irri,ation District recorded in accounts at maximum
<br />payable of $6,500,000 - Current estimated reJayment considered to be $4,505,600.
<br />Contract No. 14-06-600-455A with City of Mino: $2,080,000 not included on this schedule.
<br />
<br />$46 , 641~()58
<br />
|