<br />26
<br />
<br />COL~aADO RIVER STORAGE PROJECT
<br />
<br />Determination of s6p'arable and Temainin(J joint costs-Colorado RiveT storage project
<br />[In thoU8ands or dollars]
<br />
<br /> I
<br /> , Annualoosts
<br /> Interest
<br /> Unlt and It~m Oonstruo- durlng
<br /> tlOD constrl1c- Operation Replace-
<br /> costs I t10nat andmo.1n. meot TotBI
<br /> 2~!i peroont temmoo oosts
<br /> """
<br /> Multiple-purpose project cost
<br />Ole~~[~~-r8Ser';oli:~:::::::::::::::::: $322,794 $27,898 Sl,MS $1,179 $2,827
<br />204,666 17,676 530 " 57.
<br />powe~lant8 and awltchyards. _ _ _.. ..- US, 128 10;323 1,118 1,136 2,253
<br />Flaming o~___'__"_'~'____h___'______ 66,606 4,562 23. '66 .18
<br />Daman feoorvolr__L____.________hu ,(9,618 3,421 66 10 70
<br />Powerplants and swltobyorda.________ 16,887 1,141 167 m 342
<br />Navaho__.___________. _.~____ __ ._.._______ 42,540 2,403 16 . "
<br />Dn.m and reservoir __r.__.__.~___n____ 42,333 2,403 16 0 "
<br />Our~~~fl~t_I~~l_~~~I!~~I~~::::: :::::::::: ::: 207 mn-4;im- n~'----385- -~-m-.39i- -~-----"776
<br />84.866
<br />Dam BJld reservolr__~.__n__o._____.__ 411,307 2.147 37 41 78
<br />Powerplants ami Bwltcl1yard8_._~_____ 39,017 1,004 348 350 608
<br />Recreational rll,(JllItlea_____._~__h___ __~ ." -''''.5;845- ---~-~--884- '-~~--i;OO5- 00--0.-2;489
<br />Transmlsston dlvIBLonn.n______~_.____ --- Ui7,4-111
<br />TotaL.n___.on.n,..___n__._.______ 674-.1110 44,769 3,166 3,369 6,GSti
<br /> Multlple-purp03e project with power omitted
<br />Olen oau3on Dam and ftservolrn---n-- $1911,000 $16.471 $482 $41 '628
<br />Flaming orgll Dam n-n Reservoir.._..... 46,300 2.860 68 10 68
<br />Navaho- .
<br />Dam and Reservolr.._hnh_nn._n_ 42,333 2,403 '16 . "
<br />Recr(1atlonallaoll1t108.._____._._n_____ 207 n__n_n.__ n___n_____ ___nnn~__ -.00.00_-_.-
<br />OurecanLl-
<br />Dalll and Reeervolr.___n_.___n__h__ 16,700 878 13 10 32
<br />ReareatlonBl tacllltles______._______n__ ." _____n_____ ___n_.__n_ ~__n__~.~h ~o._.___n_~
<br />TotBl.._.___._____~__n_n__.________ 300,992 22.602 608 70 638
<br />Separable power oostll_____n__n_.....____ 873,168 22,167 2,Ml8 3,299 5,897
<br /> : Multlple-pW1loe8 proJeot with irrIgation omitted
<br />y~~~~~t!~~~:~~~:~~~:~:~~~~~~::~~~ $322,794. $27,808 $1,648 $1,179 $2,827
<br />66.605 ',002 233 18' 418
<br />207 ------4;ii5i- --."'--385- --hm-sGi- -.-~..m776
<br />""66
<br />TransmlsBlon dlvfBlon_ _ j._n_________._____ 157,4411 5,84& ... 1,605 ~,489
<br />TotaL__ __ __ _ _ _ _ _ _~ _ _n_ _h_ n~___~__ 631,817 42,356 3,HIO 3,360 6.1110
<br />SePlIlsblelrrlgatlonoost81....._n.__.___n 42,838 2.t03 16 . "
<br /> MultIple-purpose project with recreation omitted
<br />wa~~~~=:::::::=::==:==::=::=:~::=:: $32;1.794 $27,89B $1,64B $1.179 $2,827
<br />06,ti05 4,002 333 '80 m
<br />42,333 2,403 16 . "
<br />OureoantL. __ ___ __ _ __. :_nnn~_nnn_ ___ 84,414 4,051 3B' '0' 770
<br />TrlmllID.lsslou dlvllllon. -"___ ___. __n..______ 167,445 6,845 88. 1,605 2,tB9
<br />TotaL__ ______w. .:____~.______ ___.__~ 673,491 44,759 3,166 3,369 6,536
<br />Separable reoreat1011Bl o9sts.____._n__n_n ". ____n__n__ n__n__h.. ._n________ ______.__n_
<br /> ,
<br /> Recapitulation
<br />AllunltB:
<br />Total ooata. _ _ ___n'_nU n_._n~__._n $674,100 $44.750 $3.100 $3,309 $6,1135
<br />Lesa totaleepa.rDble C08ts~_____hn__n 416,HiO 24,560 2,014 3.308 ~022
<br />RemaLninIi( Jolnt co~tS_~~~h___m_____ 258,000 20,100 '" 61 013
<br />
<br />I Excludes nonrelmbqraable costs or past Investigation paId trom Oolorado River development lund and
<br />oontrIbuted lunds. AI~o excludes money contributed lor construot1on.
<br />I Includes tlood.con1rol oosts on BlW Joon River a.nd therefore considered as a dual cost 111 cost-a.1I000tlOD
<br />ta.ble. .
<br />
|