|
<br />(. t n 1 9
<br />
<br /> Table ll.- Summary: Weighted average value of production and annual production costs, except land and water,
<br /> for projected farm budgets on the basis of crop sales only, by evaluation areas, Smith
<br /> Fork project
<br /> Item : : Wi thout project Wi th project
<br /> Unit : . . : . :
<br /> Evaluation areas A . B . C E . A B C D E
<br /> : : :
<br /> Wei ghting Percent 23 29 39 9 22 27 37 6 8
<br /> Irrl gated land Acres 132 132 132 140 147 147 147 160 140
<br /> Irrl gable land Acres 15 15 15
<br /> Operator and family labor Hours 1,432 1,445 1,501 1,518 1,914 1,929 1,990 2,093 1,716
<br /> Receipts Dollars 6,568 6,338 5,147 6,986 9,352 9.452 8,018 9,045 7,895
<br />U> Expenses y Dollars 3,890 4,028 3,462 3,885 4,381 4,832 4,472 4,658 4,050
<br />();
<br /> Farm income Dollars 2,678 2,310 1,685 3,101 4,971 4,620 3,546 4,387 3,845
<br /> Interest ?J Dollars 507 510 509 507 538 545 526 546 519
<br /> Adjusted farm income Dollars 2,171 1,800 1,176 2,594 4,433 4,075 3,020 3,841 3,326
<br /> Difference Dollars 2,262 2,275 1,844 3,841 732
<br /> Cost of extra family labor 21 Dollars 482 484 489 2,093 198
<br /> Increased income Dollars 1,780 1,791 1,355-/ 1,748 534
<br /> Increased income, per acre Dollars 12.11 12.18 9.22 10.92 . 3.81
<br /> !! Water costs and interest not included.
<br /> ~ At 5 percent, excluding investment in land.
<br /> 11 At $1.00 per hour.
<br />
|