|
<br />~
<br />-
<br />c-
<br />
<br />.-
<br />
<br />.:
<br />
<br />Table 10.- Projected agricultural incomes and selected sizes and organizational
<br />items for farm budgets, evaluation area A, Smith Fork project
<br />
<br />Item
<br />
<br />Farm type
<br />
<br />Weighting
<br />
<br />Total land
<br />Forage
<br />Corn si1,.;;lge
<br />Barley
<br />Idle
<br />Farmstead
<br />Permanent pasture
<br />
<br />Productive livestock
<br />
<br />Total man labor
<br />Operator & family
<br />
<br />Total tractor use
<br />Farm tractor
<br />
<br />Total investment
<br />Bldg., & improvement
<br />Machinery
<br />Li vestock
<br />Other
<br />
<br />Total receipts
<br />Crop sales
<br />Livestock & prod.
<br />Other
<br />
<br />Total farm expenses 11
<br />
<br />: Unit
<br />
<br />o
<br />.
<br />
<br />.
<br />.
<br />
<br />Percent
<br />
<br />Acres
<br />Acres
<br />Acres
<br />Acres
<br />Acres
<br />Acres
<br />Acres
<br />
<br />Number
<br />
<br />Hours
<br />Hours
<br />
<br />Hours
<br />Hours
<br />
<br />Dollars
<br />Dollars
<br />Dollars
<br />Dollars
<br />Dollars
<br />
<br />Dollars
<br />Dollars
<br />Dollars
<br />Dollars
<br />
<br />.
<br />.
<br />
<br />: Range :
<br />: beef :
<br />
<br />56
<br />
<br />210
<br />92
<br />13
<br />45
<br />
<br />10
<br />50
<br />
<br />100
<br />
<br />3.428
<br />3,308
<br />
<br />910
<br />816
<br />
<br />38,492
<br />3,405
<br />6,746
<br />27,250
<br />1,091
<br />
<br />14,446
<br />2.836
<br />11,510
<br />100
<br />
<br />With project
<br />D. : Feeder: Farm
<br />ury
<br />: steers: sheep
<br />
<br />26
<br />
<br />145
<br />73
<br />10
<br />35
<br />
<br />7
<br />20
<br />
<br />:33
<br />
<br />5,007
<br />4,500
<br />
<br />754
<br />682
<br />
<br />25,768
<br />5,633
<br />8',706
<br />10,250
<br />1, 179
<br />
<br />12.445
<br />1,679
<br />IO,568
<br />198
<br />
<br />11
<br />
<br />175
<br />82
<br />11
<br />39
<br />
<br />8
<br />35
<br />
<br />116
<br />
<br />2,171
<br />2,069
<br />
<br />724
<br />644
<br />
<br />21,016
<br />3,247
<br />6,746
<br />10,206
<br />817
<br />
<br />19,587
<br />2,458
<br />17,029
<br />100
<br />
<br />: We! gh ted
<br />: average
<br />
<br />7 100.0
<br />
<br />175 187
<br />82 85
<br />11 12
<br />39 41
<br />
<br />8 9
<br />35 40
<br />
<br />338
<br />
<br />2,789
<br />2,687
<br />
<br />741
<br />661
<br />
<br />15,124
<br />4,110
<br />6,806
<br />3,215
<br />993
<br />
<br />12,981
<br />2,069
<br />10,812
<br />100
<br />
<br />3,649
<br />3,432
<br />
<br />837
<br />751
<br />
<br />31,628
<br />4,010
<br />7,256
<br />19,286
<br />1,076
<br />
<br />14,416
<br />2,442
<br />11 , 849
<br />125
<br />
<br />Dollars 7.985 5,953 14,445 8,008 8,199
<br />
<br />:i
<br />
<br />Farm income Dollars 6,461 6,492 5,142 4,973 6,217
<br />Interest SI Dollars 1,925 1,288 1,051 756 l,581
<br />Adjusted farm income 21 Dollars 4,536 5,204 4,091 4,217 4,636
<br />
<br />!! Excluding interest and annual water costs.
<br />'II. At 5 percent. _
<br />1/ Return to operator and family labor and llljUlagement and to land and
<br />irrigation water.
<br />
<br />Based upon price projections by Do So Department of Agriculture, September 1957
<br />- 30 -
<br />
<br />I
<br />
|