Laserfiche WebLink
<br />4,087,689 4,118,091 4,148,492 4,129,800 4,158,503 <br />$1,132,754 $1,386,396 $1,640,039 $1,435,220 $1,670,242 <br />.6878 .8418 .9958 .8714 1.0141 <br /> - - <br /> W.C.R. <br /> July 23, 1938 <br /> <br />~ <br /> <br />BOULDER CANYON PROJJ!.'CT <br /> <br />VALUE OF PRIMAIlY FALLING WATER AT BOULDER DAM IN MILLS PER KW-HR <br />AS Dl!:l'ERIIIINED BY COm: OF COMPETITIVE STEAM POWER IN SOUTHERN CALIFORNIA <br /> <br />(Interest at 4% per anm.nn) <br /> <br />--000-- <br /> <br />Millions Kw-Hrs. per year at Los Angeles 1,662 <br /> <br /> <br />Kw. capacity of steam plant required for 55% annual load factor 345,000 <br /> <br />Inve stment c01rt <br />to receiving <br />station C <br /> <br />a:f steam plant, including back transmission <br />station and step-down facilities at receiving <br />$87.50 per Kw. <br /> <br />$30,187,500 <br /> <br />Price of fuel oil per bbl. <br /> <br />L2Q. <br /> <br />$1.00 <br /> <br />$1.10 <br /> <br />Bbls. fuel oil per year: <br />Non-generation fUel C <br />Generation fuel C <br />" 4" (I <br /> <br />.4 bbls. per year per Kw, capacity <br />615 Kw, hrs. per bbl. - present efficiency <br />665" " " " - future efficiency <br /> <br />138,000 <br />2,702,440 <br /> <br />138,000 <br />2,702,440 <br /> <br />138,000 <br />2,702,440 <br /> <br />Total bbls. fuel oil per year <br /> <br />2,840 ,440 <br /> <br />2,840 ,440 <br /> <br />2,840,440 <br /> <br />ANNUAL COSTS: <br />Interest and amortization <br />Replacements <br />Operation and maintenance <br />Fuel <br /> <br />Total annual cost 1,662 million Kw-Hrs, steam <br />power at Los Angeles at 55% annual system load <br /> <br />(.04655) <br />(.0167) <br />(.0250) <br /> <br />$1,405,228 <br />504,131 <br />754,688 <br />2,556,396 <br /> <br />$1,405,228 <br />504,131 <br />754,688 <br />""&'-840,440 <br /> <br />$1,405,228 <br />504,131 <br />754,688 <br />3,124,484 <br /> <br />factor <br /> <br />$5,220,443 $5,504,487 $5,788,531 <br /> <br />Annual cost of same amount of energy at Los Angeles from <br />Boulder Dem and auxiliary steam plants at 55% annual <br />system load factor exclusive of cost of primary falling <br />water at Boulder Dam <br /> <br />Competitive annual value of primary falling ....ter <br />for 1,647 million Kw-Hrs. at Boulder Dam <br /> <br />Competitive value of primary falling ....tar at <br />Boulder Dam - Mills per Kw-Hr. <br /> <br />(\ 2196 <br /> <br />, <br /> <br />TAIlLE S-l <br /> <br />$1.10 $1.20 <br /> <br />138,000 138,000 <br /> <br />2,499,248 2,499,248 <br />2,637,248 2,637,248 <br /> <br />$1,405,228 <br />504,131 <br />754,688 <br />2,900.973 <br /> <br />$1,405,228 <br />504,131 <br />754,688 <br />3,164,698 <br /> <br />$5,565,020 $5,828,745 <br />