Laserfiche WebLink
<br />'""4 r'l <br />83/01/07. l- 0;;;- <br />TARLE 8 <br />YELLOW JACKET FULL SERVICE LANDS SPRINKLER <br />SU~"AQY OF PERT!NENT FARM 8UDGET DATA AND PAYMENT CAPACITY <br /> <br />----------------------------------------------------------------------------------------------.- <br /> <br />ITEM <br /> <br />UNITS <br /> <br />---.---------------------.-----------------------------.---------------------.---------------.-. <br /> <br />FARM RUDGF.T NO. <br />PERCENT OF AREA <br />NUM8ER OF FARMS <br />WATER SUPPLY <br />IRRIGA8LE ACRES <br />IRRIGATED 'W LAND <br />DRY PASTURE <br />TOTAL FARM ACREAGE <br />LI VE STOCK <br />F,'RM INVESTMENT <br />LAND <br />IMPROVE"ENTS <br />EaUIP~ENT <br />LIVESTOCK <br />FEED AND SUPPLIES <br />TOTAL <br />FARM LAHOR <br />OPERATOR AND FAMILY <br />HIRED <br />FARM INCOME <br />CROPS <br />LIVESTOCK ~ PRODUCTS <br />FARM PRIVILEGES <br />TOTAL <br />FARM EXPENSES <br />HIRED LAROR S <br />REPAIRS S <br />DEPRECIATION S <br />TAX, INS,. l. lIC. $ <br />LIVESTOCK S <br />CROPS S <br />UTILITIES (FARM SHAREl $ <br />f~UIP. OPERATING COSTS $ <br />INTEREST ON BORROWED CAP. S <br />~ISCELLANEOUS S <br />INTEREST ON INOERTEONESS S <br />PURCHASE LIVESTOCK S <br />TOT AL S <br />NET fARM INCOME S <br />LESS <br />RfTURN TO EQUITY <br />RETURN TO LABOR <br />RETURN TO MANAGEMENT <br />TOTAL RET. fARM FAMILY <br />PAY~ENT CAPACITY <br />PER ACRE <br />PER ACRE-fOOT <br /> <br />NO. <br />PERCENT <br />NO. <br />AC-FT <br />ACRES <br />ACRES <br />ACRES <br />ACRE S <br />NO. <br /> <br />S <br />S <br />S <br />S <br />S <br />$ <br />HOURS <br />HOURS <br />HOURS <br /> <br />S <br />S <br />S <br />S <br /> <br />$ <br />S <br />$ <br />S <br />S <br />S <br />S <br /> <br />COMPOS ITE <br /> <br />WITHOUT PROJECT <br /> <br />DRy FARM <br />WHEAT <br /> <br />YRFWQ <br />100.00 <br />10.92 <br />0.00 <br />600. <br />O. <br />O. <br />600. <br />O. <br /> <br />222000. <br />II 0444. <br />)48047, <br />O. <br />O. <br />480491. <br />?46. <br />246. <br />O. <br /> <br />34613. <br />O. <br />3344. <br />37957. <br /> <br />O. <br />4061. <br />4331. <br />4097. <br />O. <br />3AB? <br />1167. <br />3675. <br />491. <br />434. <br />13711. <br />O. <br />35849. <br />210A. <br /> <br />11141. <br />1279. <br />211. <br />12631. <br />-10523. <br />-17.54 <br />0,00 <br /> <br />TOTAL <br />AREA <br />REPRE- <br />SENTED <br /> <br />100.00 <br />10.92 <br />0.00 <br />6550. <br />O. <br />O. <br />6550. <br />O. <br /> <br />2423500. <br />12056RO. <br />1616180. <br />O. <br />O. <br />5245360. <br />2685. <br />2685. <br />O. <br /> <br />377859. <br />O. <br />36505. <br />414364. <br /> <br />O. <br />44333. <br />47280. <br />44726. <br />O. <br />42378. <br />12140. <br />40119. <br />1i360. <br />473H. <br />149678. <br />O. <br />391352. <br />23012. <br /> <br />20298. <br />2330. <br />384. <br />23012. <br />O. <br />0.00 <br />0,00 <br /> <br />WITH PROJECT <br /> <br />---------------------------- <br /> <br />CLASS 2 CLA~S 3 TOTAL <br />--------- --------- ~REA <br />CASH CROP CASH CROP REPRE- <br />COW-CALf COW-CALf SENT EO <br /> <br />YRFW2 <br />10.00 <br />A.12 <br />1.86 <br />1i65. <br />O. <br />O. <br />565. <br />375. <br /> <br />330425. <br />194t\68. <br />3?9110. <br />216369. <br />I04AO. <br />1081052. <br />4754. <br />2912. <br />1842. <br /> <br />79225. <br />109622. <br />3344. <br />192191. <br /> <br />9511. <br />A604. <br />6654. <br />8070. <br />17037. <br />20669. <br />116T. <br />13637. <br />3426. <br />1777. <br />39071. <br />O. <br />129694. <br />62497. <br /> <br />23241. <br />14878. <br />6~c;O. <br />44369. <br />18128. <br />32.0~ <br />11.25 <br /> <br />YRFW3 <br />30.00 <br />2.9R <br />I.A6 <br />fl60. <br />O. <br />O. <br />660. <br />315. <br /> <br />321300. <br />2045~q. <br />345735. <br />216~f,q. <br />9697. <br />1097"fttO. <br />157715. <br />?92.('l. <br />2AS5. <br /> <br />R8380. <br />109622. <br />1344. <br />201346. <br /> <br />13816. <br />A9AO. <br />6R03. <br />73?A. <br />110:H. <br />22733. <br />1167. <br />15396. <br />3950. <br />1944. <br />39941. <br />O. <br />139101. <br />6;';'45. <br /> <br />23538. <br />14920. <br />6??5. <br />446~3. <br />17562. <br />U...t\1 <br />14.31 <br /> <br />100.00 <br />11.09 <br />12200.00 <br />6550. <br />O. <br />O. <br />6Cj50. <br />4159. <br /> <br />36380 II. <br />2]88167. <br />3700089. <br />2400034. <br />1]3917. <br />12040818. <br />55173. <br />32325. <br />23449. <br /> <br />906045. <br />1215962. <br />370Q1. <br />2159100. <br /> <br />118852. <br />9655fJ. <br />74252. <br />8130':.. <br />188980. <br />23C;404. <br />12944. <br />156503. <br />39562. <br />?020R. <br />436045. <br />O. <br />1466613. <br />69?487. <br /> <br />25A6Rl. <br />165157. <br />69?,3. <br />493091. <br />199396. <br />30.44 <br />16.34 <br /> <br />INCREASE <br />DUE TO <br />PROJECT <br /> <br />0.00 <br />.18 <br />12?00.00 <br />6550. <br />O. <br />O. <br />O. <br />4159. <br /> <br />. <br /> <br />1214511. <br />Q83081. <br />20B3909. <br />2400034. <br />113917. <br />6795458. <br />53088. <br />29640. <br />23448. <br /> <br />528186. <br />1215962. <br />C)ae. <br />1744736. <br /> <br />II 8852. <br />52225. <br />26972. <br />42519. <br />1889AO. <br />193026. <br />204. <br />116384. <br />34202. <br />15470. <br />286161. <br />o. <br />1075261. <br />669415. <br /> <br />. <br /> <br />238383. <br />162827. <br />68869. <br />470079. <br />199396. <br />30.44 <br />16.34 <br />