Laserfiche WebLink
<br />SOUTH METRO WA TER SUPPLY STUDY <br />ALT.1A, STATUS QUO <br />REHAB & REPAIR COSTS <br /> <br />Prepared by: RGA <br />Date: 211812004 <br /> <br /> Castie ~ <br /> Pines' CO <br /> Castle Castle Cotton- Rox- W <br />Y..r ACWWA Pines North Rock Centennial wood ECCV Invern... Meridian PaRer Pinery borouah Stoneoale Total <br />2010 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ <br />2011 0 0 0 0 0 0 0 0 0 0 0 0 0 <br />2012 0 0 0 0 0 0 0 0 0 0 0 0 0 <br />2013 0 0 0 0 0 0 0 0 0 0 0 0 0 <br />2014 0 0 0 0 0 0 0 0 0 0 0 0 0 <br />2015 0 0 0 0 0 0 0 0 0 0 0 0 0 <br />2018 .41,919 601 19,154 11,324 14,131 38,411 1,109 3,125 0 1,646 0 12,683 144,102 <br />2017 86.353 1.238 39,457 23,328 29,110 79,127 2.284 6,437 0 3,391 0 26,127 296.651 <br />2018 133,415 1,912 60,961 36,041 44,974 122,251 3,529 9,946 0 5.239 0 40,366 458,635 <br />2019 163.22" 2,626 83.720 49,496 61,765 167,892 4,846 13,659 0 7,195 0 55,435 629.858 <br />2020 235,901 3,381 107,789 63,727 79,522 216.160 6.240 17,566 0 9,263 0 71.373 810.942 <br />2021 248.954 4,643 165,237 77,472 90,416 266,486 6,364 25,454 0 9,741 6,373 85,151 990.292 <br />2022 262.518 5.976 226,035 91,965 101,692 323.757 10,610 33.118 0 10,240 13,128 99,692 1,179,674 <br />2023 276,796 7,369 290,331 107,299 113,975 382,103 12,984 42,579 0 10,759 20,283 115,028 1,379,527 <br />2024 291,631 8,879 358,282 123,449 126,692 443,658 15,490 51,878 0 11,301 27,855 131,195 1,590,309 <br />2025 307,106 10,452 430,049 140,472 140,069 508,562 18,138 61,696 0 11,865 35,863 148,228 1,812,497 <br />2026 323.241 12,111 505,799 158,404 154.135 576,962 20.92S 72,056 0 12,453 044,327 166,165 2,046,585 <br />2027 340,081 13,860 585,708 177,287 168,918 649,007 23,866 82,983 0 13,066 53,266 185,045 2,293,087 <br />2028 351,633 15.703 669,955 197,159 184,450 724,856 26,005 94,500 0 13,704 62,701 204,909 2,552,537 <br />2029 375,933 17,645 758,731 218,065 200,761 804,672 30,2~8 106,634 0 14,369 72,655 225,797 2,825,490 <br />2030 395,009 19,889 85?,230 2"'0,047 211,886 888,624 33,663 119,410 0 15,062 83,150 247,755 3,112,523 <br />2031 451,952 31,019 1,028,567 278,003 228,903 950,630 35.8047 127,538 0 16,155 86,877 265,320 3,500,613 <br />2032 511,9&6 4'3,012 1,214,719 318,021 2040,386 1,015,555 38,132 136,047 0 ~ 7 .303 90,342 283,716 3,909,188 <br />2033 575,1504 55,696 1,411,113 360,190 252,351 ;,083,521 "0,521 1404,951 0 18,">04 94, i48 302,977 4.339,126 <br />20:;.c . G41,683 6S.10~ 1,6~8,198 404.603 264.618 1,154,651 43,020 154,267 0 19)'62 90,101 323,1~9 4791,342 <br />2035 711,686 83,263 1.836,438 451,356 m,806 1,229,073 45,632 164,011 0 21,078 102,206 344.237 5,266,786 <br />2036 785,311 98,211 2.066,318 500,550 291,335 1,306,921 48,363 174,201 0 22,456 108,470 386,311 5.768.444 <br />2037 862,714 113,981 2,308,334 552,290 305,425 1,388,334 51,216 184,855 0 23,897 110,897 389,399 6,291,342 <br />2038 944,054 130,609 2,563,013 606,683 320.099 1,473,456 54,196 195,992 0 25,404 115,495 413,543 6,S42,544 <br />2039 1,029,498 148,132 2,830,895 663,843 335,378 1,562,435 57,310 207,630 0 26,981 120.268 438,785 7,421,155 <br />2040 1,119,219 166,589 3,112,544 723,887 351,286 1,655,428 60,561 219,790 0 28,629 125,224 465,169 8,028,325 <br />2041 1,201,866 179,990 3,272,662 777,274 363,987 1,756,083 64,608 236,571 0 29,488 131,012 497.687 8,511,227 <br />20~2 1.288,~65 194,045 3,439,586 833,212 377,133 1,661,28& 68,8-4-4 25-4,160 0 30,373 137,0'35 531.737 9,015.878 <br />2043 1,379,178 208,782 3,613,580 891,807 390,741 1,971,22" 13.216 272,592 0 31,284 143,302 567,362 9,543,147 <br />2044 1,474,174 224,228 3,794,918 953,168 40A,825 2,086,082 77,911 291,902 0 32,222 149,821 604,688 10,093.939 <br />204S 1,573,628 240,414 3.983.884 1,017,408 419,403 2.206.0S7 82.159 312,124 0 33.189 1S6.602 643,721 10,669,189 <br />2046 1,677,724 257,368 4,180,772 1,084,645 434,491 2,331,352 67,828 333,297 0 34,185 163,656 684,552 11.269,869 <br />2041 1.786,eA8 275,123 4,385,888 1,155,000 450,108 2,462,181 93,126 355,460 0 35210 170,991 727,253 11,896,988 <br />2048 1.900.598 293,712 4.599,549 1,228,600 466,270 2,598,760 98,663 378,652 0 36,266 178,620 771,900 12,551,592 <br />2049 2,019,776 313,169 .,822,082 1,305,577 -482.{l{l6 2,741.,319 104,449 402,916 0 37,354 186,552 818.572 1'3,2'31,.764 <br />2050 2,144,397 333,529 5,053,827 1,386,066 500,307 2,890,092 .110,493 428,296 0 38,475 194,799 867,349 13,947,630 <br /> <br />Rick Giardina & Associates - South Metro Water Supply Planning Study <br /> <br />Page 7-8 <br /> <br />(- <br />\ <br /> <br />(-.J <br />