Laserfiche WebLink
<br />496(-; <br />SOUTH METRO WATER SUPPLY STUDY <br />All. 3A, CONJUNCTIVE USE W/BORROWING <br />IMPACT FEE CALCULATIONS. NO INFLATION <br /> <br />SFE Accounts, 2005-2050 <br />Percent of Total <br /> <br />Debt Service <br />Deflated Debl Service Costs, 2010 <br />SFE Accounts <br />Impact Fee, 2010 <br />Impact Fee, 2005 <br /> <br />Total <br />153,688 <br />100.0% <br /> <br />$2,224,800,735 <br />$2,224,800,735 <br />153,688 <br /> <br />Existing <br />86,676 <br />56.4% <br /> <br />$1,254,728,580 <br />86,676 <br /> <br />Prepared by: RGA <br />Dale: 2/18/2004 <br /> <br />Future <br />67,012 <br />43.6% <br /> <br />$970,072,154 <br />67,012 <br />$14.476 <br />$14,476 <br /> <br />Rick Giardina & Associates - South Metro Water Supply Planning Study <br /> <br />Page 7-37 <br />