Laserfiche WebLink
<br />SOUTH METRO ~~JSUPPL Y STUDY <br />AIt.1B, STATUS QUO W/STORAGE <br />IMPACT FEE CALCULATIONS - NO INFLATION <br /> <br />SFE Accounts, 2005-2050 <br />Percent of Total <br /> <br />Debt Service <br />Deflated Debt Service Costs, 2010 <br />SFE Accounts <br />Tap Fee, 2010 <br />Tap Fee, 2005 <br /> <br />Total <br />153,688 <br />100.0% <br /> <br />$1,877,343,330 <br />$1,877.343,330 <br />153,688 <br /> <br />Prepared by: RGA <br />Date: 2/18/2004 <br /> <br />Water Accounts <br />Existing Future <br />86,676 67,012 <br />56.4% 43.6% <br /> <br />$1,058,771,824 <br />86,676 <br /> <br />$818,571,506 <br />67,012 <br />$12,215 <br />$12,215 <br /> <br />'.-" <br /> <br />Rick Giardina & Associates - South Metro Water Supply Planning Study <br /> <br />Page 7-32 <br />