|
<br />SOUTH METRO WATER SUPPLY STUOY
<br />ALT. 11.. STATUS auo
<br />SUMMARY fiNANCIAL RESULTS. NO HIlfLATION
<br />
<br />,........,~~:RGA
<br />D."lIll11OO<1
<br />
<br />'"
<br />
<br />'"
<br />
<br />1111
<br />
<br />'"
<br />
<br />'"
<br />
<br />'"
<br />
<br />'"
<br />
<br />l"
<br />
<br />'"
<br />
<br />'"
<br />
<br />Cl01
<br />
<br />1111
<br />
<br />el:l
<br />
<br />lUI
<br />
<br />/'.'
<br />
<br />/nl
<br />
<br />lIll
<br />
<br />~.....rol'.
<br />
<br />E.~t
<br />
<br />C..hB..,.."'1tI
<br />
<br />Fln'~M--Utll'n
<br />-
<br />Op.'.""lI Sa.....<. ...
<br />R......... C....,..... U..,~" Ch."lI8 ""Pact
<br />R.lIOl'j R.lIOl21-~.iI~Jl F..VS~E
<br />
<br />In.......
<br />.:!u'_.l,l..._f~-..!.I!!~-!!!':~
<br />
<br />....;-<
<br />R.p..'&
<br />R."ab
<br />
<br />...
<br />
<br />C.'''~_.d
<br />Dabts......~~.opII..
<br />
<br />c""'lI8ln
<br />C.$Il O.\Iinninll_EnlJlnll
<br />
<br />lol.1
<br />
<br />"'.
<br />
<br />]<WI"; VI "'1~X1116O VI ""~lOfIlf;/) VI SO SO SO C "'1~1O,lI6O 10 1~'~;>01I6tl 0'\1, 000 $Iloo (to'll. 1:10,:/'00
<br />'lUX> .. ~'~lO,",->O OI~JO'l ft]JJl>Of,9 0 0 .'00,:1<06 692361111 13,931,263 OJ'l'll,IlOiS O'~1Oll!;O !l9919_ 0'Il. 11~2 000 00... 102<)6
<br />2007 (t 61~1O,fI';O ~191 82.1O,~7 C 0 .700,3106 69236,917 739310'63 ~.821'" !l99'91;{i6 ~.02.t60 ll"ll. H~J COO 00.... 10,106
<br />](UI Il 81 ~1Q,!II;O ~1l2~ fl1",()4e6~ Cl Cl .,100:1..; 69,236,1117 13,1I3I,2\;l 60;81612 ~.om46Cl IOCIIIOOllI 0% 17~5 (tOO CO'll. 10.200
<br />1U~ "ft'~1QlIf;Q 1 {.I',W 101 II1S9!l'I;, 0 0 .100lar> flll 2)1l 1111 1393T~3 '''~319l:1 lCf'970,081 11~l;nl1l1 Cl'Jl. 11~7 (tOO 00... 10:7'r6
<br />nafll..,llDM...'.Dl...,-.'5lUM.-m.OO3.Jll.3'11lR1.tJC....___ OWf4.1OO.Ut&MnU1r.wm,m,eu-a,m.1I31""'S.lIn,3" "z~.,,".2to':!l'lm""r.M~'o"_''''''_'''-2Of:l
<br />101' IIl"r.lJ911 ~1'9I,ll'''' 'Huon ISHllJb.lll 111,592,921 0 1700,J.Ot; :\.11(,5." 69,7s.e,679 (6,7]~CY.>9112131:l3,210 IH,6361~1 II"'" 1116 0.8 IIlO'Jlo 10l\J6
<br />1012 "1M'''' ~"971"-f'.fl "/61l12 1;01 14J002 11169~"" 0 .100,].<1; ....~~.,l 10,IIJ5,3" (6}92lI011171;)8,15' lTO,I\oI~8-42 942... 11,. O~ 81'" 10200
<br />201] '2_"'" 5119I,ll''&' 1 'OlI.'>II 65,2.'.111 '2_,11'1I'I 0 .100:3-06 ~~S.'l 12,''','''-_ (6,lII'I() 1331 110M~M] 10l,96<I,609 1503'Jl. "13 ~56 a,... 20,206
<br />20" 1_'22S,9 ~"W,0b6 10lllS5I) f.63~9111 ,_122.S19 0 4100,3106 S<l<l6~.1l n2!ll1,~16 (e,1I2S8J~)1(t3.91156ll9 1Ir.~n_ 6M... 11" OliO 66,.. 20.206
<br />101~ 1~,:n<IO',1 5"91~,f; 911l,""" r,1.~10II~ '5299_51 0 .'00].<1; S<l~~.ll ?~5,208 (6_11l1 1I1.D'>6,17o 'lD(Y,lIMl !.89'<. "'0 O'>l 61'" 10,201\
<br />10'6 '~~1_210 ~, 1l/I,lY06 goo,58! GfI67,1I63 '64/6083 9lI111 .'00,:w6 S<l~~lll 1H:J996ll (1061l105) 1lCI.0!>ll6S' S29'JO:\.IoI; 501'" 110!l 1161 62'" Z020iS
<br />201/ HMft<lf;9 5' '1I/1)!06 SJ'J'lIJ', 6'J,81~"" 11652.116 '1J'l2S3 .100,3016 S<l""'~..11 11,0",127 !1')811!16) 81900:\.101; 15851,76' .2~'" 1101 011 56... 202fo'
<br />20'6 19'231<8 ~ll\171)';e 15/1~'8 71,0793'2 '8,829,J.4ll 19oIJ6IC O/OO,:)M; ~4fl5,." 18,2!l9.i!16 (12'0,173) 1~851161 I>l"';I',5/l1 JS9"4 11(J'; 01~ ~I'" 10206
<br />20'11 XlJ~.61 ~119Ill',f; ~_16 1226'1110 l"lClO\\lIl1 )91 'AI 0100l<Ul !.I<Ul~.'( 19~205 11181'1~l ~{"o.561 61l5'311 )(H'Jl. IIIJ.l 018 or,... ](J1tJr.
<br />1I0201I2J:.rnJ'..._I.:'II1.__t:LlOI_n.w.tD8..,.11U"---.m'"W'4.1flI.)4\l..64._.U.....Ql)4""lrUu.tIll8l..I\.W~U.640004..21.-.ct'2~-1t,02-061.~"''''~2IJ.2ll81
<br />llW ]1116016 31.M7119 5-IOI;l4J ....9)~200 ]]llll.Jll6 5/11692 "oo.:w. 5<!(lO'2'. 8',122,6)9 126.~13'J91 ....(lO'2,. 27.S16815 '2'''' 6M OM l6,.. 2020D
<br />Xln 23lri291(t ]1611.119 n~.11\/l ~57'519l1 230'10'~ 1572'S' 16<1l"3 215'6.615 S\l12Z1li68 130001611)1 215'6615 2',1011 US 10'''' '01 081 3U, 10206
<br />XY.'J 'Ol5OlIOl 310111,119 211091 ',fj.72~'J5J 2_1J.l3932 763,611 7,8-43,1.) 2.'091_~ 5(l160,0J0 (340111 2'109"5 "0015061l 117' .01 090 32'" 2O.1Of;
<br />X/2. 25,6',"~T~ 31"77'19 2ao,l~' 51,770.15 20W17M 6.....610 '3.2.9.1().l 2.07~068 63115.741 (5_3021 "IC7~.or>! 16",.-....~ n... 241 09J ll... 20206
<br />201~ "';,ll';/l.nl lI671,,9 ,,,_ 5/116111. 25~IH8 !lolSII29 132_9'0.0 18,668166 586'5217 (S<llll)lt '8,_,166 1ft 1>1. 103 M,.. 200 Ollli 2\1'll, 20206
<br />2IJ~ U94Jn9 31671.'19 Illbl.' s,,~~ :II;\lOS.2~1 1036._ "694141 1815'1,103 6125\689 (1'~,16<11 IB';lH03 U,T6!lS'1I 61'110 21/ 09ll a... 20.206
<br />1021 i'f1'ifl1011 31""'111 171AA5 '.0635815 716W02. 1128CW7 "69-1141 H1Gf1,~'<J 60 650,lJ7 ("~I 111665'9 ',!....~ '9'" ]11 10' 26'11. 10,206
<br />1II2f1 300JI'10) lI6111'" "'~l 6I,6!lO''',3 268'2,1~1 1.2'9100; 2101lH5 "'''',CISlI 6ll,221,706 ItlJUI.31 171'><1C1Sl1 lOllCJJ9'~ 36.... 1~1 'OJ 25'110 lO2CJ>
<br />x:c}~ J,(l1613~ )''''11119 1000ClM &1'1"'"n 1"I100~/II 1310'6~ 2'000'H~ 10_91~ f>292~39~ (&3.1'> 'O!l(o;9'~ 101_'..J )5... l~' I('VI; JI,.. 202CJ>
<br />r.103llWJU"'.OOO_".IT1.I1....f07,4S4..".,.,.02U5.."'3IU2U~t:~.>>4..~,822.'O.1~S.4t.llII1'Lt2ll.I32"WlS.092.?7eJ-tO,P43.W1"'!l'-&.as1.1e.c~"",-' 120 - I'~ ",,"'.1"~20,2llS3
<br />Jl)ll f,J OlIJ 0111 )11200008 'l6S12 '",1....'>89 ll.3,,_ ',~.Ol1 282!>5812 ~6SU64 !;61s.e,!>89 0 ~MIl64 56~1164 11... 1;>0 212 MO'" 20200
<br />2'03;' MUllO">~ 311X10.06 Y,~IJ IJ1'>6611 31'.I22,11ll1 16511e~ l2!lllO,81. ~,65U64 '2,2'l611\ 944991\ ~6511l>l 6~%'&3 20'11o 1X/ 2J3 100'1'0 2070';
<br />J033 10101I...lO )62\J0I~ 115'JI',1 lJ1llIIl650 32.~2.Cll 1,781662 329!lO,61. 6.5%163 13_,650 0 65%1I13 6~9f"6l 19'11. '20 2Jll O'J'llo X/200
<br />]a:!4 10I44f16'*' lll1OlJ.l~ 659f,J llO'341fW> JJ125,2J.3 U16,1/~ 315n.'lIl 115%163 19,21~1ll1l 1119337 6~<jf,\63 1~'5500 2'''' 110 ]Y, 8~'Jl. 20106
<br />2006 nl&~5Yl l 620 0018 1~'5~ eo,~7.\ 33126.56 20152Bll 31511..9ll ',5'~5OO IlO~J.\ 0 /515,500 151S5OO 2'.... 110 25ll li6'Jl. 10106
<br />20]1; 83:1MIlOb l62O.00lll 7~.IM 1ll)%\.009 34.311.&19 2"~lD' .200093~ 1.6,5,500 86,M,531 _.312 1515.500 ~olOO612 23... 120 216 1~'Jl. 10106
<br />2011 "'1__ 3....10.0008 !loI()<Ig 6/M1.000534926.901 2J02111. _100l'll!>ll 8olOO672811191,0.5 0 6 1011 87} 64Q98lJ 23'" \10 2150 01,.. 2OX-;
<br />101lI ""9]1"~ l62000lll 8-4099 <JJl>l!!I91 l~,~3012. 2.)111f\ ~mI6~ 6.olQ9.672 92.1715015 8100llll 6olO9811 927'H15T 7..... 120 300 10'll. 2O:?(J;
<br />2IJ1~ \11','6'>8 719 JIl20(IooUI f111l'X) 901 ll' 1121 JIll)' J.U\ :1 '4VJ ~J'I *" 3'l916~ 927119'>7 ... 311,G17 0 91/11 9~1 9 }199''>I 2.'Jl. '20 )01 0 ,... 102\'0;
<br />C04O....,.fI!lz_..82O'.~~CI3.'M1.1'1I..w.nzJII.,.~"W5lI.a:t2.01~....,m.MtB.=t52--K.~- U7,.esr-'O.12$.>lIIS-2ft-' 20.' .321 'to,,.._ '2O.2Oln
<br />;.>0011 H.lJ5(,9IlJ9 0 '0'''''. ,oo,6lOnJ 37"J,73O 2.l6Il0l. ~632,0" 'OI2f>.l~ ,00,610,29J 0 ,0':11;"5 'Ol:ll;"~ 25... 120 33S '3'" 2O}Ot;
<br />20-<2 '00'\301" 0 101""" 1!)l).I3IV9 31.!>.....6q() 2,_'9'> 5027.'44 101;>f;.,S 100,802,!lol5 (11461)1 10,1:11;.'6 'O(l'><l!lol'l 25% 1;>0 3JS 01.... 10,200
<br />;>000'. 'Olll'l.l7'2 0 100,...." IO'12'2fl1 31_05' 2,925511 5017.744 '(tos..""910',111]61 0 '0,05.....11 'Oll'><l9-l9 25'Jl. '10 331 OS'IIo 10,200
<br />lQ<O. ""''''....1 Il llXl....~ 'lfl~1619J JIlUI,2'2 3,OCW2l9 "lhJ'I~ lOCI'>-< 'Mil !l'lIOOJ~1 (~1215ll1 '0,0'>-<....'1 ~SlU'l(l 2J'IIo 120 J28 }1l'Jl. 2010h
<br />;o.lo~ 1J69/17., Cl '15,32A 9':<"""075 :J/lIM,311 ltl82.96\ 41,f;I;39S2 9532190 99066,015 0 9532100 9532100 23'110 '20 329 05'110 20M
<br />(\)Ot'. 'I'i~~l]' 0 11'I,32'" 9'> 622,o.f1 39'99,533 3,6'68J ..lM02ft 11532,7!lO 96.2f80Jl (l\SS'lI'lSJ 1I,~3279Cl 8,816606 <1'" '10 31ft l~'" 1O'2(W1
<br />2{J41 Iof,02JIl!l 0 MI6EI "'''llQlI 3116106\101 3200Q,o&o.o 44J8.l0]ft 8616_ 116,111.$31 0 88l6,_ 8BI61lOb 2'''' '20 l20 Il~'" 20100
<br />XMA Vl.ll"'.. 0 MI~"" 91~3'S1. olQ,OZl,85S 3J'II':II; oOQ9'li'16: .811!1llll) \1310\19016 (61~31J1 ft~I!\6O(; 819'l1)2 I~ '20 J06 JI", l'I.l206
<br />1llI" 9~ll.l'l112 0 ~''I&< YJOZ1_~T oO()l~J\1I~ l)9I!lo11 .O'l'l1'~1 6''''''131 nOll'H 0 ft,':I6_]] 8'!l8'L' 19... IJll JO'I 0~'IIo 10206
<br />1'M!Il1f.:~H.t4l_- -tJ""'1."~fII.111.1:w-..o.""(\78.!l.m."'.3IJ.m.32~ -1l.ltltl2.flll."'~'~.Jl'le1 8.1'lft.~J2- lJM.0f..5-I1'lli 120 2." '-4~""-2CJIli!l
<br />I "'-"mCl9ll
<br />Plf~ c..... II....,.,. d",~t<y OM"~, R....~ 8 R_COIlO
<br />121 ~___ 0... s....... co..._ ,.."..120
<br />lJIN~..1tw N"'~.arW'Qlu1'<Io"'lo<tl'''''''"l>JI'''O
<br />
<br />R'dG'.n1<n..A..oc~'...SOu'ItM.''''W.'..Supplr...r.nnJngSrud)o
<br />
<br />PJlg~ 7.26
<br />
<br />Ill)
<br />
<br />"'"
<br />(D
<br />(}l
<br />::JI
<br />
|