|
<br />SOUTH METRO WATER SUPPLY STUOY
<br />Alt. JB, CONJUNCnVE USE OF FREE RIVER
<br />SUMMARY FINANCIAL RESULTS
<br />
<br />P,.,...-.d/>,RO'"
<br />D.at.lIfll7<<H
<br />
<br />'"
<br />
<br />'"
<br />
<br />1l7)
<br />
<br />'"
<br />
<br />'" '" '"
<br /> EX~~~\I'n
<br />~
<br />11..,..,& C.....FundO<l
<br />R....b [)ab<$anlIc. C.pl'al
<br />
<br />'"
<br />
<br />'"
<br />
<br />'"
<br />
<br />I'D)
<br />
<br />[II)
<br />
<br />IIlI
<br />
<br />Illl
<br />
<br />1'.1
<br />
<br />IHI
<br />
<br />(161
<br />
<br />R...,nu"
<br />
<br />I..
<br />
<br />Ca,h Elalancn Fi!l-'.'!i!~L!'!IU"""n
<br />~"
<br />0""..'...... !l.....lc. ,
<br />C"."V"m II....... C..........u..'r..C...ng<o """OOC'
<br />c.." 8.'i.~---.--!n!i.ny~"~ol'J_".to..PL~'-----l~~~
<br />
<br />h.._",...f_ ~'pf..
<br />
<br />I"'....'
<br />'"<-
<br />
<br />0"
<br />
<br />TO'"
<br />
<br />~ \0 '~1l1',lll $(I ,~,' ]10)1) 10 $0 $0 sa 0 '~'370 313 SO $~131. 3'3 Cl'lI. 000 $000 00% $1',1)0
<br />11:1'*' 0 ~2~'~,~2 ',"",21'l ~.""lIi 0 0 ".03~ ~',31U\3 12n.,213 (1&3215011 51.3/0313 33,O!Ja'2 0% 2~ 000 00% 13,116
<br />2001 0 ~,50300ll 'l9'!.80 5~.<)oI593 0 0 21.()J900 :J305281' ~.5li,r12 ',l:mll2' 33,0528" 3O()9(l633 0% }59 000 00% 13m
<br />200ll 0 -";')llO'l9 '''221'9 ~"'lO,BI. 0 0 '2,!l9I:I3~ 30,09(1,6.33 7/.O&Il,96.J (l9,92B.16~1 3O,09Cl633 1.'!;1~ 0% 'll 000 00% 13,9'~
<br />:>009 0 51B222.1 .}.BI. !PIIl.11'6 0 0 .2't'l"l350 CO'6i.f6(l 51'60&18 ,OllII\XOJ "'62aM '520.'Y> 0% '35 OW 0"'" 103l}
<br />IZllIO-'''3ftJ;J''''~~'''''.3U.,ID:!~'O-NlIO._-'U4UM''l''''lOl.!'''~I'''''.t1''''':lU'''l'M'''I'.t1..0t3'''''''~:20_2.1e-NIol:-'4.18Z1
<br />:101' "9,'fl.l1~1 38515211 .1/.,.3 lOI'l'.5600 2.93100. 0 69590066 "'66,BI6 105,61lO381 , /~1.2H 13918,003 '6,669311 8/% 110 ) 13 036% 152Q5
<br />:10" 69.'Oea6. )<Jl5lIl,1ln !iOOOl9 '09~I_ 261ll13,3'l6 0 69,590_ lI,50',Mli 101.175.145 i,.'6.11 166M,3\l 19,06~522 13"" '}(l 306 .23'" 15,61>'
<br />}(lIJ 6'l"lAll6:1O ..,1111..,., ~11'M 11011l-4....~ 11}/II,tHi 0 69,~90_ 11,_,939 IOIl,ln091 2,Oll.~5~ 1908~522 2','!I661~ 78'l1O ':10 299 22' 1t;,'31
<br />20'. ~<;I?':f)"~ .)~11103 &J-Oloo "}OJS,421 26. 5\11 l!61 0 69~90""; li,2tI2301 "0309M~ 1,115.746 211~,&16 22872.13 !IO'Ilo l}(l 293 .12'" "~,6'5
<br />}{I,~ e.9Jl>9l9' 4\J60,SJ' &110;113 113,3'60'15 l'91'107~J~ 0 6'1,590,_ 12'>l;1!.11 Il1,\ll:i&.'9 1,30~~76 22,Bn.13 1_222C/'il<1 8''lIO ';>0 267 -21% 11,"3
<br />i0l6 (,'j16a./l' ..1;61301 11151;63 II.1~2,71'l ]1,.<;l1lllO IM."JS 69590.0(01; 12945,010 "3.11'lO1('16 972623 2.222,09'.l 2SI90122 81'" 120 161 .1~ H621
<br />70" 6",.0;"11:4; "",ool.tlII 1~51lO1 1161.tI,135 12,~'''' '94(/]2 69590666 I3JJJ,B30 115,61>0,41& !.80,259 2S,I<)oI,721 25,776,98) 19% 1:10 2/& tM40 1B,'!16
<br />:1016 1;<;I1I.,,'71l9 01)111.223 llJ:Jf>" III_3II} 33,WllOSll 29'l,760 M159O,OI'o6 13,7331lO9 11/622.131 180,1" 25.ne,9lI2 25.963,226 76'110 120 2n.' I... 'B,l00
<br />;>Il'" f,~_"'" ."a01....... /1t1t1~1 "9..'t1011 15'\l17IB~ .,.elf, M'>90""" ,.,..,.... "9&.,5191 (221771) 25%32]1; 25n5."" 12'/1. 170 7'17 16... 19}<';'
<br />f2GZ0~Jm.n~<<l~I.tlI4.'II.II'llICIanr.m.._ao.on-".!IIll._~..mJ.2.4tl"'fl:rsun"""'!U2'.'m-25.m.4S$-:H:,0813(l1_'",-",20-f,63.-;w.5",-,tml
<br />:10:71 'lQ091222 32030500. lS20<J<l 1l;.~8162M 36,8Ol'Jllt;6. 5606:>11 69590._ 25,08J,-'Oe 130.ClO3..80 I" 16~2151 25083308 \J 9'6 093 35"" 170 330 211% :10034
<br />7027 'ffl 30. 0111 J2'H"."'" ''''''3 12'l/5I,~ "',6'0150 '>!13015 13,1905JJ 13916,O'll 178,9'6J91 Il-OOtllJ IJ,Q'8,09J U1">l1901 lfi' 120 3... 51'110 11,007
<br />2013 912116S') lJr.085..., .41161 131.66S875 .}.B.,6H 626616 7319O~33 14756,907 lJI665B15 0 \.1!>f1.907 101511907 30... 1:10 35J -O2'!l. 11679
<br />:xY.'411'lO_.1)', 35005,011 40116/ "(ll~l,ll'. .40]6839 66UOJ 19,XOJ_ '.'">6,901 IJ9,'!.6.317 !100ll61 ".l5l!901 '5t15911. 35... 1:10 316 66... ]}]1'l
<br />Xl25 IM/9J101 160'>~'62 .15191 U23lJfo'>6 4li06l;r,l\<l 69/1.3l'9 192'lll1l6ll ,~tI';9/1o '.23n6'>6 0 '5.e~9,no '5B~9.i70 )<I"'" \20 3:>6 -C~ n9\19
<br />:I0211 lItI140'lJO 311)6." ./5.791 '2~153")o 46518]21 1165!18 63696610 1~8~1l,17. I28B/3.5)) [lll')'l991 '~8~9.1H '2739715 26"'" 1:10 310 .,Hi... 231;ft'J
<br />2021 ~JY,8J~ )lll!>O~1 3Il21~3 IU\IIl'f'l'ilJ !IOIIOsa'l 116.51 63696674 11139.115 In!llJ9.95D 0 '21J<)n~ '1139.n~ 25% 1:10 ll1 03"'" 10400
<br />}(llB 72~I.II'>Il 39 J9ll U9 36119J 112,~~~2\11l 531)594.2 618078 46.98I.ea 121y>n~ 115,5~.116 (294~0'81 '2739,115 91"";>91 '8'" 120 151 .193' 1~'32
<br />lOltf I.lOOaQ, oQ'>llOOO2 19J1)89 11~0'.6~] 5~'J-~.'2 !l61,.\I? 'B<)&I."" ~1%291 115014E<)2 0 91'11,1"l1 9 ''I'>l'l' II... .w 1~2 0.... 15_
<br />D03lJ_lfJ.I1fW-4l.m"!4__~.IOO.tool.IfJ2"'S1.d.t"_llOI."'=1O.Ml.1I1=O.7llll.287!IP".lN9,m"u\S.2Ot'~t.1M.29f'-11,?$I.eoe"""'!K~1")o~10l-.21"'-M.eal
<br />1'OJ' 9],}5OIll 4919!1Y, H2,"'5 91.~n~14 IIO,OI'A,~' 1,009B!6 30,300,'91 ".'~',506 IOJ,20l'Hl!IO (5,0>6)"''061 "'5',506 6,\l'~,Ol9 11)'10, '10 3'0 !>61'" l/,"",_
<br />201] 'O/'!J'I, 9l'l 5!)'o1~)O 162 1lO' , 12 1~"" '\00 62)(lO ll' 1,200,601 30 1211 J, II IN! OJ<) 103,896.(PO;oIl 6,!lII040fo 6,0f0ll,019 '4926.0<; 2.' 1 OJ 36' U;.% 18,1!1l5
<br />:lOll IOI5nltll1 ~1'9"<<l 441B'o.) IOII""'22~ ....616.69 1.l~~ 3032/13' 1.9~tI,,,1; 115,2112.~ (8 "'HI201 14926,.46 661i~42fi '0'Il0 1:1'0 3.1 51"" 19,13.
<br />2030 '1115<I"'f ~,JI6'./ 7Q'\.'.b) "jJ~159 M,014lt\l1 '526&06 llIJ01.63 6!l6~,.Je 1131096J2 9,626618 6!l6~426 16,091lbO 1.... 14l 311".I '~9'll, JOOO8
<br />:I03~ "',Ill 1M 5,53/.J2 .<)01162 ""b~ 359 69499394 '.103009 3lIlO2.4G3 /6.91050 125.996.920 (88315611 '6,.9,.05<1 7.660.93 ", 1 20 H}.5 1'110 30.909
<br />10)6 lIa5tl6~16 ,,'()J~55 22981~ '34519_ n01260B 1,1186366 .1.2'9,010 1660.93 ,,4(150~76 10.01693'0 1660493 le,'2'9603 25'110 103 030 '56"'" 31836
<br />203' '2UI1.l9\ ~,614f,f';1 '"'1_ lU,'35.....~ "'31.147 i.0I'l3,3'5 .1.2\1010 lB12!1I1OJ 1)7J1993~ (9643_1 'a 12\11103 a 46.5BU 11'll. 120 .ll'i ,~a, 32,79'
<br />Xl1Il 14(j00"'l<J 60'>0,9fn 2'AV4 U~,l~3215 114<11,&81 22tl11)f;O 00;119619 e.Il~,81~ 13099'5llO 1136'6% 8.95814 196~r,509 ,~"" '.2 .61 153"'" 3)175
<br />:10" 1J20'if'!_ tI]]I.)e .,...,.15 '.lfO 9lJ 'AI 1I03"631t 2:.ol621 ..,1111,619 1911-0150\1 U9421'2f> pO,SOl5e5l 11I84/!>O!l 91Ol910 11% '}(l ..0 58.... 307M
<br />l204OWa.l...lI......fJ.ICIl~lle,..leUeUfP,.tul...lY81.m.t5l-.Sr."U7S'~..SO.t:4~4e.an.fn::,,".tU07,465 ......U,U.t24...2t.6SI;3ljf ~~'IIo"'",",I.U~ SOIl '5.HI,ftI"lPM.J;..1f:!
<br />"'JO' 1'>0,001114 0 fA~"'l ''JlJM',J5~ 86,)09,036 2 8/1)1;6 ~, 'B7,315 21.651,~ 1610l'\5 '59 (11,413,9'41 1\ 6.",J6'l 10,237 41~ "... 120 49'l.1.... li6,~1
<br />2002 'follOO_231 0 301']. 'fi6J~I,361 1l94ll602'O 3,031212 5\106.626 /0231,.'5 153.905.7i3 ",00~,51111 10lJ741~ n.-.eJJlO3 1~"" '4~ 5~) '0/% 380"
<br />1001 '<,Il~Z8131 0 1>!IO,49' '~1,lOll6n 112,7J11.'>O 3'91.1>22 ~1..86Je nl>ll3,043 /69161,90' (l1,.~33'BI 21,fO,!\3ClO3 10,219.1]~ I',. '2'0 ~2' ,~I' 39,'~
<br />100. 1722016/15 (I )0;892 H25~3.611 'Jb1029OZ ]3~216 !IO".'" '022'9.125 1'>98J60';& "711.608 1(1"Z\l72S 2l.94IJ30 13"" 14/1 ~13 '(10% .032\1
<br />XlO~ 'fIJ!,l)41" 0 686.,4:10 '6)2\1)6\10 99~Se.oo J~339()!; 50100120 129OI,l30 11611120J (l29Ie5O\l~ 22907.3)0 10,02B82~ '0% 1:10 S.I 56' "~Jll
<br />]OaI; """8133! 0 3OO1lf;~ 1/9.88191) '0319'216 J,115_ .9.2M.\lO~ 100211.112~ 16!l220.~1 1326r.11~ 100,8825 '],191;000 22"'" ,.r 596 '02"'" OV8S
<br />2041 '",92721<11 0 II~M' 'M'lIl()411 Ir'O; 923 l'l] )'IO'i,.11I 4921\0'109 nl<o\\lOO 183,.10,0<18 (noJ9ll'iOl 2Jl96\lOO 118'olIl1'lO 9'4 'll) 56l 5~'" OOO6ll
<br />XJO>I 'B",9'1I 2\12 0 2951\0 11"; 2'2IXl' 110 1!11l .'9 . '(lJ,I500 41 Bl~, '.2 9 1I'>1l,\l'lC "2.'~.el 24' 'J fAil 161 9,B'.>6 990 23 500G 750 10"/1. I 49 11'9 96"'" 05,3<lO
<br />XlO'l 11~1~IWl 0 I~ll)) 17,.13+<U ".78~102 .lO'l9l'O 4161~"2 nYJ;l50 /90416915 (1390]12], 23~1!-O 9<,<;3028 6.... 110 5e~ .~~... 46''''
<br />rlIMO]'It2.B45.tt! 1l___.IlI.'.'t2m... -'tl.1b.tOII1IIl.U4.ar-.'.18$,t2I-".5e3,ozt"na.m,m-'14.OM.105 - U83.~--'23.~.I34 """""'," -, ,,_. 841 fl.'....... le.Is.!'
<br />
<br />III ~"""'UC."" R......... <looodol<lby Oil" pIuoll"",.. 8 H.......<o".
<br />11IM......,um~S'OO-.ocooC.....ao,JOO'....,\I;>tJ
<br />PI No,! II!Of 'Nnl "0-"1'-' duo '0 ",",,\<1/1 D., 1....
<br />
<br />Rid Gi..-.:l'n. t Auoci.t... S_.It ".1'" W_'" Supply "'.nnlnf/ SIud)-
<br />
<br />P&ge7.20
<br />
<br />118l
<br />
<br />"""
<br /><D
<br />'"
<br />
<br />--.
<br />
|