Laserfiche WebLink
<br />, <br />,. <br />, <br />, <br />, <br />, <br />, <br />11 <br />- <br />, <br />I <br />II <br />I <br />I <br />I <br />[I <br /> <br />I <br /> <br />1,. <br />~ <br /> <br />iI <br /> <br />- <br /> <br />'i(.," <br /> <br />OOB 71' <br /> <br />San Juan West - Zone A - Corn,Grain Datafile <br /> <br />SECTION 13: * * * PURCHASED MATERIALS * * * <br /> <br />LINE UNITS COST <br />NO, /ACRE /UNIT <br /> <br />DESC R I PTI ON <br /> <br />OPERATION NO.3, MACHINE NO, 605, Anhydrou~ Applicator <br />1 Z10,00 0. 13 (LBS, NH3l <br /> <br />OPERATION NO.6, MACHINE NO, 655, Sprayer <br />1 1.50 1,91 (QT,ATRAZINEl <br /> <br />OPERATION NO. <br />1 0,32 <br />2 250.00 <br />3 8.00 <br /> <br />7, MACHINE NO. 220, Plante~ <br />67,50 (SEED 50LB.BAG) <br />0.10 (LBS. 16-20-0) <br />1.49 (LBS, COUNTER 15G) <br /> <br />(rert.,herb.,etc) <br /> <br />SECTION 14: * * * GENERAL INFORMATION * * * <br /> <br />LINE <br />NO. <br />1 COLORADO - UTE PROJECT - SAN JUAN WEST - ZONE A <br />2 CORN, GRAIN <br />3 OWNED LAND <br /> <br />4 <br /> <br />EXPECTED <br />YIELD <br />PER ACRE <br />180.00 <br /> <br />ACRES <br />THIS'CROP <br />BUDGET <br />153.00 <br /> <br />AUM <br />GRAZING <br />PER ACRE <br />2.50 <br /> <br />TOTAL <br />CROPLAND <br />ACRES <br />204.00 <br /> <br />5 <br /> <br />INTEREST RATE TIME <br />ON OPERATING (1'10) <br />EXPENSES, " <br />8. 38 6. 0 <br /> <br />INTEREST RATE <br />ON MACHINE <br />INVESTMENT, " <br />8.38 <br /> <br />LABOR <br />COST <br />$/HR <br />5.00 <br /> <br />6 <br /> <br />ESTABLISHMENT <br />CHARGE PER <br />YEAR <br />0,0 <br /> <br />SELLING <br />PRICE/UNIT <br />HARVESTED <br />3.17 <br /> <br />MANGEMENT <br />CHARGE/UNIT <br />HARVESTED <br />0.08 <br /> <br />VALUE OF <br />GRAZING <br />PER AUM <br />10.00 <br /> <br />7 <br />8 <br /> <br />REAL <br />ESTATE <br />TAXES <br />0.0 <br /> <br />ACRES FARMED <br />PER ACRE <br />HARVESTED <br />1.00 <br /> <br />NO. OF <br />ACRES <br />TAXED <br />0,00 <br /> <br />INTEREST <br />RATE ON <br />REAL ESTATE <br />0.0 <br /> <br />LAND <br />VALUE <br />$/ACRE <br />0.0 <br /> <br />OVERHEAD CHARGE ('" <br /> <br />5.00 <br /> <br />9 <br /> <br />COMBINE BASE <br />UNIT FIXED <br />COST FACTOR <br />11. 60 <br /> <br />COMBINE BASE <br />UNIT REPAI R <br />'COST FACTOR <br />2,61 <br /> <br />10 <br /> <br />TRACTOR FIXED <br />COST FACTOR <br />12.53 <br /> <br />TRACTOR REPAIR <br />COST FACTOR <br />4.04 <br /> <br />'~'~" ~ <br />