<br />HISTORICAL
<br />AND PROJECTED
<br />REPAYMENT OF
<br />AUTHORIZED
<br />REIMBURSABLE
<br />INVESTMENT
<br />
<br />Exhibit F
<br />
<br />(Units-$l,OOO)
<br />
<br />Revenues applied as shown in this ex-
<br />hibit refer to repayment of construction
<br />costs and will not exactly agree with
<br />cash payments on interest and principal
<br />as shown on pages 22 and 33, which
<br />apply to cash advances, largely due to
<br />the many nonfund transactions included
<br />in the payout study (Exhibit E). Cash
<br />payments on pages 22 and 33 repre.
<br />sent actual cash returned to the U.S.
<br />Treasury.
<br />
<br />HISTORICAL AND PROJECTED REPAYMENT OF AUTHORIZED REIMBURSABLE INVESTMENT (UNITS - $1,000)
<br />
<br />'.O!9t,..
<br />
<br /> POWER INVESTMENT M & I WATER INVESTMENTS IRRIGATION INVESTMENT IRRIGATION INVESTMENT M & I ,,",VESTMENT CUMULATIVE APPORTIONED REVENUES AVAILABLE FOR
<br /> STORAGE UNITS AND PARTICIPATING PROJECTS STORAGE UNITS STORAGE UNITS PARTICIPATING PROJECTS PARTICIPATING PROJECTS REPAYMENT SUMMARY FUTURE PARTICIPATING PROJECTS
<br /> ELECTRIC PLANT M & I PLANT IRRIGATION PLANT IRRIGATION M & I PLANT TOTAL PLANT
<br /> IN IN POWER IN NO APPOR- IN ~LLOWABLE IN IN
<br />YEAR POWER SERVICE ALLOWABLE M&I SERVICE ALLOWABLE AND M & I SERVICE ALLOWABLE TIONED SERVICE M&I SERVICE ALLOWABLE TOTAL SERVICE ALLOWABLE YEAR
<br />OF FISCAL REVENUES AT END UNPAID UNPAID REVENUES AT END UNPAID UNPAID REVENUES AT END UNPAID UNPAID REVENUES AT END UNPAID UNPAID REVENUES AT END UNPAID UNPAID REVENUES AT END UNPAID UNPAID NEW FISCAL OF
<br />STU DY , YEAR APPLIED OF YEAR BALANCE BALANCE APPLIED OF YEAR BALANCE BALANCE APPLIED OF YEAR BALANCE BALANCE APPLIED OF YEAR BALANCE BALANCE APPLIED OF YEAR BALANCE BALANCE APPLIED OF YEAR BALANCE BALANCE TOTAL COLORADO MEXICO UTAH WYOMING YEAR STU DY
<br />1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33
<br />0 1961 ~:; ~
<br />1 1962 24 7,307 7,263 7,307 24 7,307 7,283 7,307
<br />2 1963 30,790 30,790 30.790 11,090 11,066 11,090 24 547 523 547 24 42.427 42,379 42,427 1963 2
<br />3 1964 174 56,915 56,742 56,915 40,108 40,108 40,108 15,373 15,348 15,373 -4 556 537 556 170 112,952 112,735 112,952 1964 3
<br />4 1965 -2,630 246,164 248,620 246,164 72,388 72,388 72,388 18,082 18,057 18.082 5 577 552 577 -2,625 337,211 339,617 337,211 1965 4
<br />5 1968 -498 346,175 349,130 346,175 11,867 11,867 11,867 87,823 87,823 87,823 27,411 27,387 27,411 8 593 560 593 -490 473,869 476,767 473,869 1966 5
<br />6 1967 -1,243 358,646 362,844 358,646 .737 11,819 12,557 11,819 89,055 89,055 89,055 31 37,817 37,762 37,817 -9 669 645 669 -1,958 498,006 502,863 498,006 1967 6
<br />7 1968 833 402,241 405,605 402,241 780 13,087 13,044 13,087 93,063 93,063 93.063 51 44,634 44,528 44,634 4 669 642 669 1,668 553,694 556 ,882 553,694 1968 7
<br />8 1969 2.338 410,794 411,820 410,794 5 13,600 13,552 13,600 94,145 94,145 94,145 50 45,086 44,929 45,086 -9 1,570 1.551 1,570 2,384 565,195 565,997 565,195 1969 8
<br />9 1970 5,857 411,937 407,106 411,937 16 15,510 15,446 15,510 94,015 94,015 94,015 61 45,513 45,296 45.513 9 2,684 2,656 2,684 5,943 569,659 564,519 569,659 1970 9
<br />10 1971 8,425 461,517 448,224 461,517 8 100' 27 100 104,240 104,240 104,240 120 56,732 56,394 56,732 7,304 7,276 7,304 8,553 629,893 616,161 629,893 1971 10
<br />11 1972 10,974 464,416 440,186 464,416 337 3,148 2,739 3,148 101,227 101,227 101,227 185 62,677 62,155 62,677 5 10,725 10,692 10,725 11,501 642,193 616,999 642,193 1972 11
<br />12 1973 13,306 465,544 428,009 465,544 290 4,048 3,349 4,048 100,470 100,470 100,470 234 85,821 85,065 85,829 7 44,868 44 , 828 44,868 13,837 700,751 661,721 700,759 1973 12
<br />13 1974 9,862 467,498 420,101 487,497 291 4,897 3,907 4,897 99,636 99.636 99,636 243 85,84' 84,845 85,844 37 44,831 44,754 44,831 10,433 702,706 653,243 702,705 1974 13
<br />ADJUSTMENT 47,398 467,498 990 4,897 99,636 999 85,844 77 44,831 49,464 702,706 ADJUSTMENT
<br />SUBTOTAL SUBTOTAL
<br />14 1975 9,071 471 ,568 415,100 471 ,568 468 5,928 4,470 5,928 99,400 99,400 99,400 212 112,555 111,347 112,555 -27 44,964 44,914 44,964 9,724 734,415 675,231 734,415 1975 ~;
<br />15 1976 15,941 472,809 407,400 479,809 589 7,108 5,061 7,108 98,872 98,872 98,872 233 134,488 133,047 134,488 81 44,964 44,833 44,964 16,844 758,241 689,213 765,241 1976
<br />16 1977 15,042 545,704 458,253 545.704 599 7,329 4,683 7,329 98,670 98,670 98.670 233 134,488 132,814 134,488 1,644 64,727 62,952 64,727 17,518 850,918 757,372 850,918 1977 16
<br />17 1978 15,127 555,256 452,678 555.256 714 8,237 4,877 8,237 97,864 97,864 97,864 233 151,893 149,986 151,893 1,223 64,727 61,729 64,727 17 ,297 877,977 767,134 877,977 1978 17
<br />18 1979 16,365 562.738 443,795 562.738 792 8,918 4,766 8,918 97,258 97,256 97,258 233 189,509 187,366 189,509 1,348 64,727 60,381 64,727 18,738 923,150 793,566 923,150 1979 18
<br />19 1980 17 ,563 641,964 505,458 641,964 795 8,918 3,971 8,918 97,258 97,258 97,258 250 189,509 187,116 189,509 1,573 64,727 58,808 64,727 20,181 1,002,376 852,611 1,002,376 1980 19
<br />20 1981 18,521 649,445 494,418 649,445 818 8,918 3,153 8.918 97,258 97,258 97 258 256 303 062 300 413 303 062 1 610 71 '"21 64298 71 827 21 205 1,130,510 959,540 1 130,510 1981 20
<br />21 1982 17 ,344 656,926 484,555 656,926 868 9,092 2,459 9,092 97,090 97,090 97,090 373 303,062 300,040 303,062 1,774 140,140 130.837 140,140 20,359 1,206,310 1,014,981 1,206,310 1982 21
<br />22 1983 19,500 656,926 M;5,055 656,926 992 9,857 2,232 9,857 96,418 96,418 96,418 384 386.746 383,340 386,748 5,724 255,848 240,819 255,846 26,600 1,405,793 1,187,864 1,405,793 1983 22
<br />23 1984 17,531 658,926 447,523 656,926 1,075 10,431 1,731 10,431 95,913 95,913 95,913 407 426,018 422,205 426,018 1,672 260,311 243,612 260,311 20,685 1,449,599 1,210,984 1,449,599 1984 23
<br />24 1985 20,398 656,926 427,125 856,926 1,089 10,431 642 10,431 95,913 95,913 95,913 412 486,666 482,441 486.666 1,819 261,001 242,483 261,001 23,718 1,510,937 1,248,604 1,510,937 1985 24
<br />25 1986 21,732 656,926 405,393 656,926 642 10,431 10,431 479 95,913 95,434 95,913 430 499,385 494,730 499,385 1,942 261,001 240,541 261,001 25,225 1,523,656 1,236,098 1,523,656 1986 25
<br />26 1987 22,109 656,926 383,284 656,926 204 10,635 10,635 976 95,734 94,279 95,734 557 664,161 658.949 664,161 2,061 273,313 250,792 289,347 25,907 1,700,769 1,387,304 1,716,803 1987 26
<br />27 1988 22,113 656,926 361,171 658,926 816 11,451 11,451 502 95,017 93,060 95,017 754 664,161 658,195 664,161 2,332 283,151 258,298 299,185 26,517 1,710,706 1,370,724 1,726,740 1988 27
<br />28 1989 20,135 656,926 341,036 656,926 612 12,063 12,063 809 94,479 91,713 94,479 792 694,813 688,055 694,813 2,569 283,151 255,729 299,185 24,917 1,741,432 1,376,533 1,757,466 1989 28
<br />29 1990 21,734 656,926 319,303 656,926 12,063 12,063 1.421 94,479 90,292 94,479 944 701,536 693,834 701,536 2,695 283,151 253.034 299,185 26,794 1,748,155 1,356.463 1,764.189 1990 29
<br />30 1991 20,082 656,926 299,220 856,926 12,063 12,063 1.421 94,479 88,871 94,479 1,101 712.657 703,854 712,657 2,839 289,990 257,034 306,024 25,443 1,766,115 1,348.979 1,782,149 19!}1 30
<br />31 1992 21,356 656,926 277,865 656,926 12,063 12.063 1,421 94.479 87,450 94,479 1,220 712.657 702,634 712,657 3,051 297,429 261,422 308,238 27,048 1,773.554 1.329,371 1.784,361 1992 31
<br />32 1993 22,706 656,926 255,158 656,926 12,063 12,063 1,421 94,479 86,029 94,479 1,230 718,418 707,165 718.418 3,280 297,429 258.142 308,238 28,637 1,779,315 1,306,494 1.790,122 1993 32
<br />33 1994 20,027 656.926 235,131 656,926 12.063 12,063 1,421 94,479 84,608 94,479 1.258 786,587 774,076 786,587 3,452 297,429 254,690 308,236 26,158 1,847.484 1,348,505 1,858,291 1994 33
<br />34 1995 19,846 656,926 215,285 656,926 12,063 12,063 1,421 94,479 83.187 94,479 1,416 802,880 788,953 802,880 3,621 301 ,938 255,578 312,745 26,304 1,868.286 1,343,003 1,879,093 1995 34
<br />35 1996 19,407 656,926 195,878 656,926 12,063 12,063 1,421 94,479 81.766 94,479 1,536 802,880 787.417 802.880 3,832 301,938 251.746 312,745 26,196 1,868,286 1,316,807 1,879,093 1996 35
<br />36 1997 21,271 656,926 174,607 656,926 12.083 12,063 1,421 94,479 80,345 94,479 1,567 802,880 785,850 802,880 4,022 312,745 258,531 312,745 28,281 1,879,093 1,299,333 1,879,093 1997 36
<br />37 1998 21,551 656,926 153.056 656,926 12,063 12,063 1,421 94,479 78,924 94,479 1,891 802,880 783,959 802,880 4,305 312,745 254,226 312,745 29,168 1,879,093 1,270,165 1,879,093 1998 37
<br />38 1999 20,539 856,926 132,516 656,926 12.063 12,063 1,421 94,479 77 ,503 94,479 1.896 857,862 837,045 857,862 4,523 312,745 249,703 312,745 28,379 1,934,075 1,296,767 1,934,075 1999 38
<br />39 2000 20,307 656.926 112,210 656,926 12.063 12,063 1,421 94,479 76,082 94,479 1,998 857,862 835,047 857,862 4,732 312,745 244,971 312,745 28,458 1,934,075 1,268,310 1,934,075 2000 39
<br />40 2001 21,242 656,926 90,967 656,926 12,063 12,063 1,421 94,479 74,661 94,479 2,003 857.862 833.044 857,862 4,946 312,745 240,025 312,745 29,612 1,934,075 1,238,697 1.934,075 2001 40
<br />41 2002 23,197 656,926 67,770 656.926 12,063 12,063 1.421 94,479 73.240 94,479 2,062 857,862 830.982 857,862 5,164 312,745 234,861 312,745 31,844 1,934,075 1,206,853 1,934.075 2002 :;
<br />42 2003 22,232 656.926 45,538 656,926 12,063 12,063 1,421 94,479 71.819 94,479 2,103 857,862 828.879 857,862 4,404 312,745 229,457 312,745 31,160 1,934,075 1,175,693 1,934,075 2003
<br />43 2004 22,013 656,926 23,525 656,926 12,063 12,063 1,421 94,479 70,398 94,479 2,153 857,862 826,726 857,862 4,619 312.745 223,838 3t2.745 3t,206 1,934,075 1 ,144,487 1,934,075 2004 43
<br />44 2005 23,187 856.926 339 656,926 12,063 12,063 1.421 94,479 68.977 94,479 2,158 857,862 824,568 857,862 5,858 312,745 217,980 312,745 32,824 1,934,075 1,111.864 1,934,075 2005 44
<br />45 2006 339 656,926 656,926 12,063 12,063 1,421 94.479 44,744 94,479 2,183 857,862 822,405 857,862 6,096 312,745 211 ,884 312,745 32,831 1,934.075 1,079,033 1,934,075 2006 45
<br />48 2007 656,926 656.926 12,063 12,063 24,233 94.479 19,522 94,479 2,168 857,882 820,237 857,862 6,342 312,745 205,542 312,745 33.732 1,934,075 1,045,301 1,934,075 2007 46
<br />47 2008 656,926 656.926 12,063 12.063 25,222 94,479 94,479 7,409 857,862 812,828 857,862 6,596 312,745 198,948 312,745 33,527 1,934,075 1,011,774 1,934,075 2008 47
<br />48 2009 656,926 656,926 12,063 12,063 19,522 94,479 94,479 22,266 857,862 790,562 857,882 6,856 312.745 192,090 312,745 29,122 1,934,075 982,652 1,934,075 2009 48
<br />49 2010 656,926 656,926 12,063 12.063 94,479 94,479 21,507 857.862 769.055 857,862 7,127 312,745 184.963 312,745 28,634 1,934,075 954,018 1.934,075 2010 49
<br />50 2011 656,926 656,926 12,063 12,063 94,479 94,479 22,787 857,862 746,288 857,862 7,415 312,745 117.548 312,745 30,202 1,934,075 923,818 1.934,075 2011 50
<br />51 2012 656,926 656.926 12,063 12,063 94,479 94,479 25,610 857,862 720,658 857,862 7,737 312,745 169,811 312,745 33,347 1,934,075 890,489 1,934.075 2012 51
<br />52 2013 656,926 656.926 12,063 12,063 94,479 68,564 25,759 857,862 694,899 857,862 8,045 312,745 161,766 312,137 33,804 1,934,075 856,665 1,903,188 2013 52
<br />53 2014 656,926 656.926 12,063 12,063 94,479 51,509 26,335 857,862 666,564 857,862 8,244 312,745 153.522 309,718 34,579 1,934,075 822,086 1 ,837,242 2014 53
<br />54 2015 656,926 656,926 12,063 12,063 94,479 3,061 25,717 857,862 642,847 857,862 8,568 312,745 144.954 279.805 34,285 1,934,075 787.801 1,614,891 2015 54
<br />55 2016 656.926 656,926 12,063 12.063 94,479 3,061 25,838 857,862 617 ,009 848,914 8,904 312,745 136,050 279,805 34,742 1,934.075 753,059 1,440,831 2016 55
<br />56 2017 656,926 810,476 12,063 12,063 94,479 3,061 27,443 857,882 589.566 844,886 9,259 312,745 126,791 279,805 36.702 1,934,075 716,357 1,427,278 2017 56
<br />57 2018 656,926 444.250 12,063 12,063 94,479 26,959 857,862 562,607 844,686 9,618 312,745 117.173 279,805 36,577 1,934,075 679,780 1,375,021 2018 57
<br />58 2019 656,926 309,051 12.063 12,063 94,479 26,788 857,862 535,841 844.686 10,006 312,745 107,167 279,805 36,772 1,934,075 643,008 1,364,471 2019 58
<br />59 2020 656,926 299,726 12,063 12,063 94,479 27,257 857,882 508,584 834,812 10.397 312,745 96,770 279,805 37,654 1,934,075 605,354 1,353,704 2020 59
<br />60 2021 656,926 250.530 12,063 7,677 94.479 26,955 857,862 481 ,629 818.173 to,731 312,745 86,039 164,068 37,686 1,934,075 587,668 1,287,898 2021 60
<br />61 2022 656,926 239.980 12,063 7.677 94,479 27.217 857,882 454,412 818,173 25,213 312.745 60,826 133,212 52,430 1,934,075 515,238 1,171,725 2022 61
<br />62 2023 656,926 239.087 12,063 94,479 30,602 857,862 423,810 818,173 5,223 312,745 55,603 133,212 35,825 1,934,075 479,413 1,140,372 2023 62
<br />63 2024 656,926 189.920 12,063 94,479 30,086 857,862 393,724 792,349 3,888 312,745 51,915 133,212 33,774 1,934,075 445,839 1,114.123 2024 63
<br />64 2025 656,926 189,484 12.063 94,479 31,931 857,862 361.793 792,349 3,808 312,745 48,107 133,212 35,739 1,934,075 409,900 1,110.182 2025 64
<br />65 2026 656.926 188.987 12,063 94,479 29,360 857.862 332,433 767,939 3.930 312.745 44.177 133,212 33,290 1,934,075 376,610 1,077 .973 2026 65
<br />68 2027 656.926 188,562 12,063 94,479 29,462 857.862 302,971 767,939 4,056 312,745 40,121 133,212 33,518 1,934,075 343,092 1,012,373 609 609 2027 66
<br />67 2028 656,926 184,621 12,063 94,479 26.843 857.862 276,128 767,939 4,187 312,745 35,934 132,312 31,030 1.934,075 312,062 1,002,821 5,024 5,024 2028 67
<br />68 2029 656,926 176.822 12,063 94,479 26,301 857.862 249,827 761.347 4,323 312,745 31,611 132,312 30,624 1,934,075 281 ,438 987,847 9,316 9,316 2029 68
<br />89 2030 656,926 111.222 12.063 94,479 23,228 857,862 226,735 761,347 4,431 312,745 27.180 128,152 27,659 1,934,075 253,915 908,621 15,110 13,334 1.776 2030 69
<br />70 2031 656.926 101 ,670 12,063 94,479 20,645 857,862 206,090 715.390 4,575 312,745 22,605 62,397 25,220 1,934,075 228,695 851 .023 22,108 16,888 5,220 2031 70
<br />71 2032 656,926 94,188 12,063 94,479 21,337 857,862 184,753 710,120 4,332 312,745 18,273 57,932 25,889 1.934,075 203,026 772,517 29,433 20,608 8,825 2032 71
<br />72 2033 656,926 14.962 12,063 94.479 21.988 857,862 162,765 686,568 1,940 312,745 16,333 57,932 23,928 1.934,075 179,098 744,500 37,016 24,459 12.557 2033 72
<br />73 2034 656.926 7,481 12,063 94,479 22,137 857,862 140,628 686,568 2,003 312,745 14,330 57,932 24,140 1,934,075 154,958 744,500 44,632 28,328 16.304 2034 73
<br />74 2035 656,926 12,063 94,479 16,782 857,862 123,846 686,916 1,886 312,745 12,444 57,242 18,668 1,934,075 136,290 724,848 56.162 4.142 32,081 19.939 2035 74
<br />75 2036 656,926 12,063 94,479 9,957 857,862 113,889 645,984 1,924 312,745 10,520 39,433 11,881 1,934,075 124,409 703,226 73,748 14,321 35,843 23.584 2036 75
<br />76 2037 656,926 12,063 94,479 8,118 857,862 105,771 517,907 1.986 312.745 8,534 29,595 10,104 1,934,075 114,305 557,340 91,374 24,523 39,613 27,238 2037 76
<br />77 2038 656,926 12,063 94,479 7.955 857.862 97,816 489,777 1,288 312,745 7,246 29,595 9,243 1,934,075 105,062 519,372 108,997 34,724 43.383 30,890 2038 77
<br />78 2039 656,926 12,063 94,479 7,947 857.862 89,889 475,576 983 312,745 6,263 29,595 8,930 1,934.075 96,132 505,171 126,535 44,876 47,135 34,524 2039 78
<br />79 2040 656,926 12,063 94,479 7,864 857,862 82,005 433,778 1,016 312,745 5,247 22,758 8,880 1,934,075 87,252 463,373 144,090 55,037 50,890 38,163 2040 79
<br />80 2041 656,926 12,063 94,479 8,018 857,862 73.987 358,359 1,148 312,745 4,099 17 .529 9,166 1,934,075 78,086 381,115 162.391 65,630 54,805 41,956 2041 80
<br />81 2042 656.926 12.063 94,479 8,149 857,862 65,838 333,205 803 312,745 3,296 17,529 8,952 1,934,075 69,134 350,734 181.042 76.426 56,795 45,821 2042 81
<br />82 2043 656.926 12,063 94,479 8.074 857,862 57,764 316,618 617 312,745 2.679 17 ,529 8,691 1,934,075 60,443 334,147 199,693 87,222 62,785 49,686 2043 82
<br />83 2044 656,926 12,063 94,479 8,079 857,862 49,885 231,336 839 312,745 2,040 17,529 8,718 1,934,075 51,725 248,865 218,394 98,047 66,785 53,562 2044 83
<br />84 2045 656,926 12,063 94,479 7.918 857,862 41.767 175,189 660 312,745 1,380 17 ,529 8,578 1,934,075 43,147 192,718 237,060 108,851 70,778 57,431 2045 84
<br />85 2046 656,926 12,063 94,479 7,815 857,862 33,952 138,378 681 312,745 699 17 ,529 8,496 1,934.075 34,651 155,907 255,916 119.766 74,812 81,338 2046 85
<br />86 2047 656,926 12,063 94,479 7,816 857,882 26,136 92,721 699 312,745 8,515 1,934,075 26,136 92,721 274,910 130,760 78,875 65,275 2047 66
<br />87 2048 656,926 12,063 94,479 7,507 857,862 18,629 87,013 312.745 7,507 1,934,075 18,629 87,013 293,922 141.765 82,942 69,215 2048 87
<br />88 2049 656,926 12.063 94,479 7,299 857.882 11,330 74,240 312,745 7,299 1,934,075 11 ,330 74,240 312,823 152,705 88,985 73,133 2049 88
<br />89 2050 656,926 12.063 94,479 5,326 857.882 6.004 74,240 312,745 5,326 1.934,075 6,004 74.240 333,205 163,444 90.954 1,829 76,978 2050 89
<br />90 2051 656,926 12,063 94,479 219 857,862 5,785 22,365 312,745 219 1,934,075 5,7P5 22,365 358,749 174,206 94.931 8,780 80,832 2051 90
<br />91 2052 656,926 12,063 94,479 49 857,882 5.736 22,365 312,745 49 1,934,075 5,736 22,365 384,372 185.001 98,921 15,753 84,697 2052 91
<br />92 2053 656,926 12,063 94.479 49 857,862 5,687 22,365 312,745 49 1,934,075 5,687 22,365 410,070 195,828 102,922 22,748 88,574 2053 92
<br />93 2054 656.926 t2.063 94.479 49 857,862 5,638 22,365 312,745 49 1,934,075 5,638 22,365 435,893 206,707 106,943 29,773 92,470 2054 93
<br />94 2056 656,926 12,063 94.479 49 857,862 5,589 22,365 312,745 49 1,934,075 5,589 22,365 461,812 217 ,543 110,948 36,772 96,349 2055 94
<br />95 2056 656,926 12,063 94.479 49 857,882 5,540 22,365 312,745 49 1,934,075 5,540 22,365 487,434 228,422 114,948 43,799 100,245 2056 95
<br />96 2057 656.926 12,063 94,479 49 857,862 5.491 22,365 312,745 49 1,934.075 5,491 22,365 513,384 239,355 119,008 50,861 104,160 2057 96
<br />97 2058 656,926 12,063 94,479 49 857,862 5,442 22,365 312,745 49 1,934,075 5,442 22,365 539,395 250,314 123,058 57,940 108,083 2058 97
<br />98 2059 656,926 12,063 94,479 49 857.862 5.393 ~ 5,393 312,745 49 t ,934 ,075 5,393 5,393' 565,134 261.158 127,066 64,944 111.966 2059 98
<br />TOTAL 656.926 656,926 12.063 12,063 94,479 94.479 852,6053 857,862 312.745 312,745 1,928.818 1,934,075
<br />
<br />1 flr,t fiscal year established by first davelopment period notice lS1iued on the honl. Project
<br />effective 1962 and the last fiseal year established by the e.timated end of r111~yment period on the
<br />last i"isallon block of the Seed.kedee Project.
<br />2 In prior years allQcations to municipal and industrial watef frOom Glen Canyon and N....jo Units _r.
<br />ba.ed on projected M&I requirements. Beginning with FY 1971 M6.' aUocation, are b..ad on elll,tlns
<br />contract. and option"
<br />a Include. $136,000 to r.pay cost of Inve.llgatlng the LaBarge Project, Wyomlns_ The proJ-et will not
<br />be constructed.
<br />. Deferrad payments on Indian lands.
<br />
|