|
<br />_ FllEJI'AME:
<br />DISK:
<br />DATE CREATED:
<br />lAST REVISED:
<br />
<br />
<br />SUMMARYCC3.Xl.
<br />INTERIM AElEASE - SUMMARY
<br />Apr-13-90
<br />Apr.13-90
<br />
<br />PURPOSE: This Is a summary of the projec:lad OO8la for the Inlerlm Aelease, Change Case 3 - Modified Constant Flow, April 9, 1990.
<br />
<br /> Change Cue Base Cese Total Total Total
<br /> Number of Dally Estimated Deily estlmat.d Chang. C.se B.a. Ca.. Expen..
<br />Month-V..r R.I.... P.rlod D.ys N.t Exp.nse Net Expen.. (1) . (2) (1) . (3) (4) . (5)
<br /> 1 2 3 4 5 6
<br />Oct-90
<br /> Weekday 23 $177,725 $74.280 $4,087,675 $1,708,440 $2,379,235
<br /> Saturday 4 $163,049 $74.336 $852,196 $297,344 $354,852
<br /> Sunday 4 $149,809 $54,494 $599.236 $217,976 $361,260
<br /> Total, October 31 $5,339,107 $2,223,760 $3,115,347
<br />Nov-90
<br /> Weekday 22 $245,573 $110,966 $5,402,606 $2,441,252 $2,961,354
<br /> Saturday 4 $234,252 $112,257 $937,008 $449,028 $487,980
<br /> Sunday 4 $215,444 $79,181 $861,776 $316,724 $545,052
<br /> Total, November 30 $7,201,390 $3,207,004 $3,994,386
<br />Dec-90
<br /> Weekday 21 $105,031 $19,629 $2,205,651 $416,409 $1,789,242
<br /> Saturday 5 $118,685 $42,254 $593,425 $211,270 $382,155
<br /> Sunday 5 $98,lt5 $34,713 $490,575 $173,565 $317.010
<br /> Total, December 31 $3,289,651 $801,244 $2,488.407
<br />. Jan-91 Weekday 23 $127,307 $27.087 $2,928,061 $623,001 $2,305,060
<br /> Saturday 4 $131,099 $42,079 $524,396 $168,316 $358,080
<br /> Sundey 4 $103,065 $32,099 $412,260 $128,396 $283,884
<br /> Tolal, January 31 $3,864,717 $919,713 $2,94~,O04
<br />Feb-91
<br /> Weekday 20 $235,762 $102,583 $4,715,240 $2,051,660 $2,663,580
<br /> Saturday 4 $213,093 $97,721 $852,372 $390,884 $461,488
<br /> Sunday 4 $208,793 $76,897 $827,172 $307,588 $519,584
<br /> Total, February 28 $8,394,784 $2,750,132 $3,644,852
<br />
<br />4/16/90
<br />
<br />Pagel
<br />
|