WSP09076

• File Number: 8443.300
• Description: Narrows Project - Legislation
• State: CO
• Basin: South Platte
• Water Division: 1
• Date: 8/1/1966
• Author: US DoI
• Title: Report on the Narrows Unit Colorado
• Water Supply Pro - Doc Type: Report/Study

~(nl
...

COST ALLOCATION

Narrows Unit
Au<sust 1966

Item

Annual OM&R

Capi tal costs

Irrigation
Flood control
Recreation
Fish and wiJ.dlife
Road relocation P. L. 87-874
Total

$26, lQ1.~, 500
18,958,600
1l,831,900
4,786,000
139,000
$61,820,000

$ 22,500
9,200
153,700*
31,100
o
$216,500

'X- Ultima'te and undiscounted for time and rate of occurrence

REPAYMENT

Total project cost
Repayable interest during construction
Total investment

Nonreimbursable allocations:
Flood control
Road relocation
Recreation
National wildlife enhancement
Fish-wildlife enhancement

Reimbursable allocations:
Irrigation:
District Ld valorem tax
District water charges
Service charge - Ft. Morgan Canal
and. Jackson Lake interests
Total irrigation
Recreation
Fish-wildlife
Total reimbursement

!jj
E.I
s.I

$18,958,600
139,000
10,539,100
952,500
3,264,lCO

1,350,000 'h I
24,254,500 E;

$61,820,000
51,300 ~
$61,871,300

$33, ~2.:1.JO()

25,604,500

500,000
$26,104,500 ~ I
Id17,600 !:}II
595,900 St
$28,018,000

One-half of separable interest during construction adjusted
to 3.225 percent, for recreation and fish and wildlife.
Revenue collected by district pursuant to contracts tobe
negotiated between the district and individual ditch companies.
One-half of separable costs and associated interest during
construction.

3