Laserfiche WebLink
<br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br /> <br />1182 <br /> <br />Chapter 6 <br /> <br />FINANCIAL A~ALYSIS <br /> <br />INTRODUCTION <br /> <br />The total estimated cost of the Amity System Improvement Project is <br />$5.294.00D. The AHIC contribution is $1,071 ,000,' Therefore, a PL 984 <br />loan of $4.223,000 is needed to finance the remaining costs. This <br />chapter demonstrates financing ability by showing how project cost can <br />be repaid according to PL 984 administrative guidelines utilizing the <br />water users "ability to pay" for the rehabilitation program. <br /> <br />PAYMENT CAPACITY <br /> <br />Irrigation <br /> <br />Irrigation payment capacity is the maximum amount available to the <br />water users for payment of water costs after meeting certain priority <br />claims on farm income. Excepted from these maximum available amounts <br />are the costs included in farm budget analysis and farm expenses using <br />current price indexes. The primary claims include the cost necessary <br />to retain the farm such as taxes, operating cost, and a return to the <br />operator's labor and management, <br /> <br />Payment capacity for the land receiving irrigation water from the pro- <br />ject is based on a repayment study performed jointly between AMIC, L & <br />H Engineers, and the Lower Missouri Region, The net payment capacity <br />is $5.77 per acre. <br /> <br />The payment capacity was determined from the following farm budgets: <br /> <br />(l) Agriculture <br /> <br />Crops Payment Capacity <br />Alfalfa. Milo and Wheat $14.86 minus assessments - $3.92/acre <br />(2) Agriculture & Cattle <br /> <br />Crops/Cattle <br /> <br />Alfalfa. Milo. Wheat & <br />Cattle <br /> <br />Payment Capacity <br />$18,19 minus assessments = $7.25/acre <br /> <br />When weighted to represent the actual operation ~nder the ArlIC, a net <br />payment capacity with the project of $5,77 per acre results. <br /> <br />6-1 <br />