Laserfiche WebLink
<br />J Ufll <br />I <br />. <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br /> I <br /> I <br /> I <br /> I <br /> I <br /> I <br /> I <br /> <br />Alfalfa Hay,Oat Cove~ C~oc - Pisdra Zone E Oatafile <br /> <br />SECTION 13. * * * PURCHASED MATERIA~S * * * <br /> <br />~INE UNITS COST DESCRIPTION <br />NO. /ACRE /UNIT <br /> <br />OPERATION NO. <br />I 20.00 <br />2 130.00 <br /> <br />OPERATION NO. <br />I 80.00 <br />2 14.00 <br /> <br />3, MACHINE NO. 610, Broadcast Spreader <br />0. as (Las. N) <br />0.27 (~BS.P205) <br /> <br />6, MACHINE NO. 205, Grain Drill <br />0.13 OAT SEED (~BS.) <br />1.81 A~FA~FA SEED (~BS. l <br /> <br />OPERATION NO.8, MACHINE NO. 635, Spr~yer <br />I 1.00 1.76 (PT. PARATHION 4ECl <br /> <br />OPERATION NO. 10, MACHINE NO. 330, B~ler, Regul~r <br />I 0.42 21.73 TWINE (BA~E) <br /> <br />BECTION 14, . * . GENERA~ INFORMATION. * . <br /> <br />~INE <br />NO. <br />I CO~ORADO - UTE PROJECT - PIEDRA ZONE E <br />2 A~FA~FA - OAT COVER CROP <br />3 OWNED ~AND <br /> <br />4 <br /> <br />EXPECTED <br />YIE~D <br />PER ACRE <br />3.30 <br /> <br />3 <br /> <br />INTEREST RATE <br />ON OPERATINGl <br />EXPENSES, " <br />8.38 <br /> <br />6 <br /> <br />ESTAB~ISHMENT <br />CHARGE PER <br />YEAR <br />0.0 <br /> <br />7 <br /> <br />REA~ <br />ESTATE <br />TAXES <br />0.0 <br /> <br />AUM <br />GRAZINGl <br />PER ACRE <br />0.0 <br /> <br />TOTA~ <br />CROP~AND <br />ACRES <br />203.00 <br /> <br />ACRES <br />THIS CROP <br />BUDGlET <br />28.00 <br /> <br />TIME ~ABOR <br />(MO) COST <br />$/HR <br />6. 0 3. 00 <br /> <br />MANGEMENT <br />CHARGE/UNIT <br />HARVESTED <br />3.93 <br /> <br />INTEREST RATE <br />ON MACHINE <br />INVESTMENT, " <br />8.38 <br /> <br />VALUE OF <br />GlRAZI NGl <br />PER AUM <br />0.0 <br /> <br />SEU.ING <br />PRICE/UNIT <br />HARVESTED <br />72.69 <br /> <br />NO. OF <br />ACRES <br />TAXED <br />0.00 <br /> <br />INTEREST <br />RATE ON <br />REA~ ESTATE <br />0.0 <br /> <br />~AND <br />VA~UE <br />S/ACRE <br />0.0 <br /> <br />ACRES FARMED <br />PER ACRE <br />HARVESTED <br />1.00 <br /> <br />8 OVERHEAD CHARGE (" l 3. 00 <br /> <br />9 <br /> <br />COMBINE BASE <br />UNIT FIXED <br />COST FACTOR <br />13.29 <br /> <br />TRACTOR FIXED <br />COST FACTOR <br />11.93 <br /> <br />10 <br /> <br />COMBINE BASE <br />UNIT REPAIR <br />COST FACTOR <br />3.20 <br /> <br />TRACTOR REPAIR <br />COST FACTOR <br />3.66 <br />